Phillips Diesel Service LLC
How we got $1.1M
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▼ 17% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 175% since 2021Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2021 | PPP loan | 4 | $1.3M |
| 2021 | Form 5500 | 9 | $3.0M |
| 2022 | Form 5500 | 9 | $3.0M |
| 2023 | Form 5500 | 8 | $2.7M |
| 2024 | Form 5500 | 10 | $3.4M |
| 2025 | Form 5500 | 11 | $3.7M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHILLIPS DIESEL SERVICE LLC this business | $2.6M | — |
| JAMES PHILLIPS Muskogee · 4 employees | $2.2M | 0.0 mi |
| Woltjer Engines Broken Arrow | $2.3M | 33.2 mi |
| TIGHE INDUSTRIAL SOLUTIONS LLC Tulsa · 4 employees | $4.2M | 36.6 mi |
| Arrow Engine Company Tulsa | $1.3M | 44.9 mi |
| MECCO-VALUE, INC. Tulsa · 1 employees | $986K | 45.2 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $359K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3.2× |
| Value range | $605K – $1.6M |
| Revenue range | $1.7M – $2.9M |
| EBITDA range | $236K – $410K |
| Industry (NAICS) | Mechanical Power Transmission Equipment Manufacturing (333613) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirst, Newtek Small Business Finance, LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
| Newtek Small Business Finance, Inc. 7(a) 2021 | All 45 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/20/2021 | second | $31K | 4 |
Public records
| Sep 2021 | 7(a) | $305K |
| May 2021 | 7(a) | $305K |
| Dec 2020 | 7(a) | $305K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Phillips Diesel Service LLC
Phillips Diesel Service LLC is a mechanical power transmission equipment manufacturing company in Muskogee, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $359K of EBITDA. It has about 11 employees. Its estimated business value is $1.1M (likely range $605K–$1.6M).
Common questions
- Who owns Phillips Diesel Service LLC?
- The owner of Phillips Diesel Service LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Phillips Diesel Service LLC make?
- SeeBITDA estimates Phillips Diesel Service LLC's annual revenue at about $2.6M (likely between $1.7M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Phillips Diesel Service LLC worth?
- About $1.1M, roughly 3.2× its estimated EBITDA of $359K, typical for a mechanical power transmission equipment manufacturing company its size. Likely range: $605K–$1.6M.
- How many employees does Phillips Diesel Service LLC have?
- About 11, from its 2025 retirement-plan filing.