Phillips & Mayfield, Inc
How we got $293K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHILLIPS & MAYFIELD, INC this business | $254K | — |
| RICK PHILLIPS INSURANCE, LLC Woodward · 3 employees | $892K | 0.0 mi |
| BENBROOK INSURANCE AGENCY, INC Woodward · 5 employees | $1.0M | 0.1 mi |
| GWAINE MATHEWS AGENCY LLC Woodward · 7 employees | $1.4M | 0.1 mi |
| Don Degand Insurance Woodward | $806K | 0.1 mi |
| FIGLEY SALZ & CO, INC Woodward · 4 employees | $1.4M | 0.2 mi |
| Omni Financial Group Woodward | $806K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $208K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $239K |
| Estimate: the two combined (geometric mean) | $254K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $98K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $293K |
| Multiple for this size and industry | 3× |
| Value range | $154K – $401K |
| Revenue range | $167K – $289K |
| EBITDA range | $64K – $111K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $8K | 1 |
About Phillips & Mayfield, Inc
Phillips & Mayfield, Inc is an insurance agencies company in Woodward, Oklahoma. Its estimated annual revenue is about $254K, with roughly $98K of EBITDA. It has about 1 employees. Its estimated business value is $293K (likely range $154K–$401K).
Common questions
- Who owns Phillips & Mayfield, Inc?
- The owner of Phillips & Mayfield, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Phillips & Mayfield, Inc make?
- SeeBITDA estimates Phillips & Mayfield, Inc's annual revenue at about $254K (likely between $167K and $289K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Phillips & Mayfield, Inc worth?
- About $293K, roughly 3× its estimated EBITDA of $98K, typical for a insurance agencies company its size. Likely range: $154K–$401K.
- How many employees does Phillips & Mayfield, Inc have?
- About 1, as reported on its PPP loan.