Pho 54 Edmond LLC
How we got $251K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Pho 54 is a Vietnamese restaurant in Oklahoma City offering dishes for dine-in, pickup and delivery, with online ordering.
From the company's website. Industry: Restaurants.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHO 54 EDMOND LLC this business | $1.0M | — |
| MMW OPERATIONS LLC Oklahoma City · 6 employees | $1.4M | 0.2 mi |
| PEAKGENE, LLC Oklahoma City · 2 employees | $1.3M | 1.0 mi |
| CHIGAMA LLC Oklahoma City · 14 employees | $2.6M | 1.0 mi |
| MK & P ENERGY, LLC Oklahoma City · 1 employees | $856K | 1.0 mi |
| REID LUNNON INTERIORS LLC Oklahoma City · 1 employees | $640K | 1.0 mi |
| CHEEZEONE LLC Oklahoma City · 10 employees | $2.0M | 1.3 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $519K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $101K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $251K |
| Multiple for this size and industry | 2.5× |
| Value range | $132K – $344K |
| Revenue range | $661K – $1.1M |
| EBITDA range | $66K – $115K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $14K | 6 |
| 1/23/2021 | second | $45K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Pho 54 Edmond LLC
Pho 54 Edmond LLC is a restaurants company in Oklahoma City, Oklahoma, in business since 2020. Its estimated annual revenue is about $1.0M, with roughly $101K of EBITDA. It has about 6 employees. Its estimated business value is $251K (likely range $132K–$344K).
Common questions
- Who owns Pho 54 Edmond LLC?
- The owner of Pho 54 Edmond LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pho 54 Edmond LLC make?
- SeeBITDA estimates Pho 54 Edmond LLC's annual revenue at about $1.0M (likely between $661K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pho 54 Edmond LLC worth?
- About $251K, roughly 2.5× its estimated EBITDA of $101K, typical for a restaurants company its size. Likely range: $132K–$344K.
- How many employees does Pho 54 Edmond LLC have?
- About 6, as reported on its PPP loan.
- When was Pho 54 Edmond LLC founded?
- Pho 54 Edmond LLC has been in business since 2020.