How we got $72K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHO BB3 LLC this business | $314K | — |
| Jersey Mike's Midwest City | $1.7M | 0.0 mi |
| Eagle One Pizza Midwest City | $1.7M | 0.0 mi |
| Wings To Go Oklahoma City | $1.7M | 0.0 mi |
| Pho B&B Vietnamese Cuisine Midwest City | $1.7M | 0.0 mi |
| Tinker Donuts Midwest City | $1.7M | 0.0 mi |
| Akropolis Greek Restaurant Midwest City | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $276K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $274K |
| Estimate: the two combined (geometric mean) | $314K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $40K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $72K |
| Multiple for this size and industry | 1.8× |
| Value range | $38K – $99K |
| Revenue range | $206K – $358K |
| EBITDA range | $26K – $46K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $7K | 2 |
About Pho Bb3 LLC
Pho Bb3 LLC is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $314K, with roughly $40K of EBITDA. It has about 2 employees. Its estimated business value is $72K (likely range $38K–$99K).
Common questions
- Who owns Pho Bb3 LLC?
- The owner of Pho Bb3 LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pho Bb3 LLC make?
- SeeBITDA estimates Pho Bb3 LLC's annual revenue at about $314K (likely between $206K and $358K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pho Bb3 LLC worth?
- About $72K, roughly 1.8× its estimated EBITDA of $40K, typical for a restaurants company its size. Likely range: $38K–$99K.
- How many employees does Pho Bb3 LLC have?
- About 2, as reported on its PPP loan.