Pho Bulous Noodle and Grill
How we got $243K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHO BULOUS NOODLE AND GRILL this business | $1.2M | — |
| CHARLESTON'S-EDMOND, LLC Edmond · 74 employees | $8.5M | 0.0 mi |
| SMART THAI CORP. Edmond · 22 employees | $1.5M | 0.0 mi |
| WESTERN OKLAHOMA CAFES IV LLC Edmond · 50 employees | $4.6M | 0.0 mi |
| Charleston's Restaurant Edmond | $1.7M | 0.0 mi |
| Alfredo's Mexican Cafe Edmond | $1.7M | 0.0 mi |
| Thai Delight Cater Edmond | $1.7M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $135K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $243K |
| Multiple for this size and industry | 1.8× |
| Value range | $128K – $333K |
| Revenue range | $814K – $1.4M |
| EBITDA range | $89K – $154K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingKirkpatrick BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Kirkpatrick Bank PPP 2020, PPP 2021 | All 258 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $33K | 6 |
| 1/28/2021 | second | $58K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Pho Bulous Noodle and Grill
Pho Bulous Noodle and Grill is a restaurants company in Edmond, Oklahoma, in business since 2025. Its estimated annual revenue is about $1.2M, with roughly $135K of EBITDA. It has about 9 employees. Its estimated business value is $243K (likely range $128K–$333K).
Common questions
- Who owns Pho Bulous Noodle and Grill?
- The owner of Pho Bulous Noodle and Grill isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pho Bulous Noodle and Grill make?
- SeeBITDA estimates Pho Bulous Noodle and Grill's annual revenue at about $1.2M (likely between $814K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pho Bulous Noodle and Grill worth?
- About $243K, roughly 1.8× its estimated EBITDA of $135K, typical for a restaurants company its size. Likely range: $128K–$333K.
- How many employees does Pho Bulous Noodle and Grill have?
- About 9, as reported on its PPP loan.
- When was Pho Bulous Noodle and Grill founded?
- Pho Bulous Noodle and Grill has been in business since 2025.