Pho Ever LLC
How we got $178K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHO EVER LLC this business | $905K | — |
| NW Expressway Oklahoma City | $1.7M | 0.0 mi |
| Fazoli's Oklahoma City | $1.7M | 0.1 mi |
| Pho's Mekong Bistro Oklahoma City | $1.7M | 0.1 mi |
| Qdoba Mexican Grill Oklahoma City | $1.7M | 0.1 mi |
| Chick-fil-A Oklahoma City | $1.7M | 0.1 mi |
| Shimmers Sno Cones Oklahoma City | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $582K |
| Estimate: the two combined (geometric mean) | $905K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $99K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $178K |
| Multiple for this size and industry | 1.8× |
| Value range | $94K – $243K |
| Revenue range | $595K – $1.0M |
| EBITDA range | $65K – $113K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $22K | 12 |
| 2/20/2021 | second | $31K | 12 |
About Pho Ever LLC
Pho Ever LLC is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $905K, with roughly $99K of EBITDA. It has about 12 employees. Its estimated business value is $178K (likely range $94K–$243K).
Common questions
- Who owns Pho Ever LLC?
- The owner of Pho Ever LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pho Ever LLC make?
- SeeBITDA estimates Pho Ever LLC's annual revenue at about $905K (likely between $595K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pho Ever LLC worth?
- About $178K, roughly 1.8× its estimated EBITDA of $99K, typical for a restaurants company its size. Likely range: $94K–$243K.
- How many employees does Pho Ever LLC have?
- About 12, as reported on its PPP loan.