How we got $147K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Pho Lien Hoa operates family-friendly Vietnamese restaurants serving authentic Vietnamese food and drinks for dine-in and online takeout or pickup orders.
From the company's website. Industry: Restaurants.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHO OKC LLC this business | $745K | — |
| LOUIE'S-WESTERN, LLC Oklahoma City · 25 employees | $2.6M | 0.0 mi |
| LOUIES- WESTERN L.L.C. Oklahoma City · 18 employees | $2.6M | 0.0 mi |
| Louie's Grill & Bar Oklahoma City | $1.7M | 0.0 mi |
| Tom & Chee Oklahoma City | $1.7M | 0.0 mi |
| Slim Chickens Oklahoma City | $1.7M | 0.0 mi |
| Don Chuy’s Oklahoma City | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $686K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $623K |
| Estimate: the two combined (geometric mean) | $745K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $81K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $147K |
| Multiple for this size and industry | 1.8× |
| Value range | $77K – $200K |
| Revenue range | $490K – $850K |
| EBITDA range | $54K – $93K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/11/2020 | first | $18K | 5 |
| 1/22/2021 | second | $25K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Pho OKC LLC
Pho OKC LLC is a restaurants company in Oklahoma City, Oklahoma, in business since 2024. Its estimated annual revenue is about $745K, with roughly $81K of EBITDA. It has about 6 employees. Its estimated business value is $147K (likely range $77K–$200K).
Common questions
- Who owns Pho OKC LLC?
- The owner of Pho OKC LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pho OKC LLC make?
- SeeBITDA estimates Pho OKC LLC's annual revenue at about $745K (likely between $490K and $850K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pho OKC LLC worth?
- About $147K, roughly 1.8× its estimated EBITDA of $81K, typical for a restaurants company its size. Likely range: $77K–$200K.
- How many employees does Pho OKC LLC have?
- About 6, as reported on its PPP loan.
- When was Pho OKC LLC founded?
- Pho OKC LLC has been in business since 2024.