Phoenix Design & Manufacturing, LLC
How we got $5.5M
Based on its 34 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Phoenix Design & Manufacturing of Oklahoma makes quality-crafted truck accessories such as visors, panels, lighting, and accessories for trucks. Its products are sold through authorized dealers.
From the company's website. Industry: Sheet Metal Work Manufacturing.
Customers & suppliers
Suppliers & brands
- Peterbilt · brand it sells or installs
- Kenworth · brand it sells or installs
- Freightliner · brand it sells or installs
- Volvo · brand it sells or installs
- International · brand it sells or installs
- Mack · brand it sells or installs
- Western Star · brand it sells or installs
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHOENIX DESIGN & MANUFACTURING, LLC this business | $11.0M | — |
| PIPER-WEATHERFORD OF OKLAHOMA, LLC Oklahoma City · 8 employees | $3.5M | 3.8 mi |
| STEEL AND IRON ENTERPRISES, LLC Oklahoma City | $13.5M | 4.0 mi |
| KEYMIAEE AERO-TECH, INC. Oklahoma City · 100 employees | $80.0M | 4.7 mi |
| GENERAL METALS INC Oklahoma City · 3 employees | $956K | 4.8 mi |
| M & M FABRICATION & SERVICES INC Oklahoma City · 6 employees | $2.5M | 5.5 mi |
| Steel Queen Oklahoma City | $3.0M | 6.6 mi |
The full calculation
| Employees reported to the SBA | 34 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $13.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.1M |
| Estimate: the two combined (geometric mean) | $11.0M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $1.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.5M |
| Multiple for this size and industry | 4.7× |
| Value range | $2.9M – $7.6M |
| Revenue range | $7.2M – $12.6M |
| EBITDA range | $773K – $1.3M |
| Industry (NAICS) | Sheet Metal Work Manufacturing (332322) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“Phoenix Design & Manufacturing was founded in the United States of America based on the principals of Quality, Service and Value.”
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $222K | 25 |
| 1/31/2021 | second | $222K | 34 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Phoenix Design & Manufacturing, LLC
Phoenix Design & Manufacturing, LLC is a sheet metal work manufacturing company in Oklahoma City, Oklahoma, in business since 2015. Its estimated annual revenue is about $11.0M, with roughly $1.2M of EBITDA. It has about 34 employees. Its estimated business value is $5.5M (likely range $2.9M–$7.6M).
Common questions
- Who owns Phoenix Design & Manufacturing, LLC?
- The owner of Phoenix Design & Manufacturing, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Phoenix Design & Manufacturing, LLC make?
- SeeBITDA estimates Phoenix Design & Manufacturing, LLC's annual revenue at about $11.0M (likely between $7.2M and $12.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Phoenix Design & Manufacturing, LLC worth?
- About $5.5M, roughly 4.7× its estimated EBITDA of $1.2M, typical for a sheet metal work manufacturing company its size. Likely range: $2.9M–$7.6M.
- How many employees does Phoenix Design & Manufacturing, LLC have?
- About 34, as reported on its PPP loan.
- When was Phoenix Design & Manufacturing, LLC founded?
- Phoenix Design & Manufacturing, LLC has been in business since 2015.