Photographic Designs by Rachel Williams LLC
How we got $138K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Photographic Designs by Rachel Williams is a full service photography studio in Tulsa, OK, offering portrait photography to families and individuals. It specializes in family portraits, senior pictures, maternity and newborn imagery, business headshots, and custom sports photography.
From the company's website. Industry: Photography Studios, Portrait.
Estimated value over time
▲ 11% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHOTOGRAPHIC DESIGNS BY RACHEL WILLIAMS LLC this business | $237K | — |
| LORI K ZELLER PHOTOGRAPHY LLC Tulsa · 1 employees | $264K | 0.1 mi |
| SUPERIOR SURGICAL PLANNING SERVICES Tulsa · 2 employees | $946K | 0.8 mi |
| STATVET SOUTH LLC Tulsa | $1.3M | 0.8 mi |
| STREAM DESIGNS LLC. Tulsa · 1 employees | $396K | 0.8 mi |
| HUNTERS GLEN VETERINARY HOSPIT Tulsa · 8 employees | $1.5M | 0.9 mi |
| DVM Labs Tulsa | $1.2M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $223K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $193K |
| Estimate: the two combined (geometric mean) | $237K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $55K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $138K |
| Multiple for this size and industry | 2.5× |
| Value range | $72K – $188K |
| Revenue range | $156K – $270K |
| EBITDA range | $36K – $63K |
| Industry (NAICS) | Photography Studios, Portrait (541921) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Central Trust BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Central Trust Bank PPP 2020 | All 323 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $6K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Photographic Designs by Rachel Williams LLC
Photographic Designs by Rachel Williams LLC is a photography studios, portrait company in Tulsa, Oklahoma, in business since 2015. Its estimated annual revenue is about $237K, with roughly $55K of EBITDA. It has about 1 employees. Its estimated business value is $138K (likely range $72K–$188K).
Common questions
- Who owns Photographic Designs by Rachel Williams LLC?
- The owner of Photographic Designs by Rachel Williams LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Photographic Designs by Rachel Williams LLC make?
- SeeBITDA estimates Photographic Designs by Rachel Williams LLC's annual revenue at about $237K (likely between $156K and $270K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Photographic Designs by Rachel Williams LLC worth?
- About $138K, roughly 2.5× its estimated EBITDA of $55K, typical for a photography studios, portrait company its size. Likely range: $72K–$188K.
- How many employees does Photographic Designs by Rachel Williams LLC have?
- About 1, as reported on its PPP loan.
- When was Photographic Designs by Rachel Williams LLC founded?
- Photographic Designs by Rachel Williams LLC has been in business since 2015.