How we got $69K
Based on 1 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHYSIQUE FX LLC this business | $127K | — |
| EDWARD ELIAS Tulsa · 1 employees | $127K | 0.0 mi |
| Starting Strength Tulsa Tulsa | $793K | 0.5 mi |
| LUNDBERG FRANCHISES, LLC Tulsa · 19 employees | $1.1M | 0.6 mi |
| The Exercise Coach - South Tulsa Tulsa | $793K | 0.6 mi |
| Steven Morales Certified Personal Trainer Tulsa | $793K | 0.6 mi |
| Martial ZEN Tulsa Tulsa | $793K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $42K |
| Revenue = employees × revenue per employee | $127K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $30K |
| Cross-check: revenue implied by PPP payroll | $457K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $69K |
| Multiple for this size and industry | 2.3× |
| Value range | $33K – $98K |
| Revenue range | $75K – $150K |
| EBITDA range | $18K – $36K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $15K | 1 |
About Physique Fx LLC
Physique Fx LLC is a gyms & fitness company in Tulsa, Oklahoma. Its estimated annual revenue is about $127K, with roughly $30K of EBITDA. It has about 1 employees. Its estimated business value is $69K (likely range $33K–$98K).
Common questions
- Who owns Physique Fx LLC?
- The owner of Physique Fx LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Physique Fx LLC make?
- SeeBITDA estimates Physique Fx LLC's annual revenue at about $127K (likely between $75K and $150K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Physique Fx LLC worth?
- About $69K, roughly 2.3× its estimated EBITDA of $30K, typical for a gyms & fitness company its size. Likely range: $33K–$98K.
- How many employees does Physique Fx LLC have?
- About 1, as reported on its PPP loan.