SeeBITDAOklahoma

Physiques by Monique LLC

  • 1843 E 17TH ST, Tulsa, OK
  • 4 locations
  • Since 2009
Estimated valueLow confidence
$402K
$190Klikely range$571K
About 2.3× its yearly profit, typical for a company this size in its industry.
Revenue
$740K
a year
Profit (EBITDA)
$175K
24% of revenue
Employees
10
reported in 2020
Monique Washington
Founder/Owner · source
Unlikely to sell soon

How we got $402K

Based on 10 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.

10 employees × $63K each$626K
Shown toward the top of its range×1.18
Revenue$740K
× 24% profit margin$175K
× 2.3 sale multiple = value$402K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named
4 locations found

Signs of a sale Unlikely to sell soon

  • In business 17 years (since 2009)

From public records and the company's website, not a statement that it's for sale.

What they do

Physiques by Monique is a boutique fitness studio in Tulsa, OK offering group fitness classes (spin, strength, combo, stretch, foam rolling), personal training and semiprivate training, plus memberships and class passes.

Products & services
Group fitness classesSpin classesStrength classesPersonal trainingSemiprivate trainingNutrition adviceGolf trainingStretching
Service area
Tulsa
Certifications
B.SCancer Exercise SpecialistNASM-Certified Personal TrainerCertified Nutrition SpecialistStretching SpecialistNASM-CPTCPT

From the company's website. Industry: Gyms & fitness.

Estimated value over time

▲ 23% since 2020
$0$231K$463K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
PHYSIQUES BY MONIQUE LLC
this business
$740K$175K—
Tulsa Combat Sports
Tulsa
$793K$187K0.1 mi
Balanced Bodies Massage & Movement
Tulsa
$793K$187K0.1 mi
Taylor Made Fitness
Tulsa
$793K$187K0.2 mi
Tulsa Karate
Tulsa
$793K$187K0.4 mi
CYCLEBAR
Tulsa
$793K$187K0.4 mi
Hillcrest Exercise & Lifestyle Programs
Tulsa
$793K$187K0.5 mi

The full calculation

Employees reported to the SBA10
Industry revenue per employee$42K
Revenue = employees × revenue per employee$740K
EBITDA margin (industry, adjusted for size)24%
EBITDA = revenue × margin$175K
Cross-check: revenue implied by PPP payroll$126K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$402K
Multiple for this size and industry2.3×
Value range$190K – $571K
Revenue range$438K – $876K
EBITDA range$103K – $207K
Industry (NAICS)Fitness and Recreational Sports Centers (713940)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Founded by Monique Washington
“After graduating from the (#1) University of Oklahoma in 2000, she began her career at St. John Health Club & quickly got promoted to manager and then began her own personal training business (Physiques by Monique, operated in SJHC) in 2008.”

Leadership

  • JJ
    Joy Jones-Washington
    Co-owner · Company website · source
  • JJ
    Jennifer Jackson
    Personal Trainer · Company website · source

Advisors

  • BankingBank of America, National AssociationPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Bank of America, National Association
PPP 2020, PPP 2021
All 1,034 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
5/1/2020first$5K$5K10Bank of America, National Association
1/29/2021second$5K$5K1Bank of America, National Association

4 locations

1843 E 17TH STTulsaThis listing
1314 E 3rd StTulsaView
1314 S Peoria AveTulsaView
3403 S Peoria Ave Ste 100TulsaView

Revenue, profit and value are for the whole company.

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Physiques by Monique LLC

Physiques by Monique LLC is a gyms & fitness company in Tulsa, Oklahoma, in business since 2009. It is owned by Monique Washington (Founder/Owner). Its estimated annual revenue is about $740K, with roughly $175K of EBITDA. It has about 10 employees. Its estimated business value is $402K (likely range $190K–$571K). It has 4 locations.

Common questions

Who owns Physiques by Monique LLC?
Physiques by Monique LLC is owned by Monique Washington (Founder/Owner), according to public sources such as the company's website or filings.
How much revenue does Physiques by Monique LLC make?
SeeBITDA estimates Physiques by Monique LLC's annual revenue at about $740K (likely between $438K and $876K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Physiques by Monique LLC worth?
About $402K, roughly 2.3× its estimated EBITDA of $175K, typical for a gyms & fitness company its size. Likely range: $190K–$571K.
How many employees does Physiques by Monique LLC have?
About 10, as reported on its PPP loan.
When was Physiques by Monique LLC founded?
Physiques by Monique LLC has been in business since 2009.