Pic N Tote OK LLC
How we got $688K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PIC N TOTE OK LLC this business | $5.5M | — |
| HARUN, LLC Sallisaw · 2 employees | $1.5M | 0.8 mi |
| PROFESSIONAL GAS SERVICES LLC Sallisaw · 2 employees | $3.7M | 1.3 mi |
| STC 308 LLC Sallisaw · 5 employees | $2.9M | 2.4 mi |
| SALLISAW HH&B, LLC Sallisaw · 2 employees | $1.9M | 2.5 mi |
| JCSS ENTERPRISES INC Sallisaw · 14 employees | $6.5M | 2.6 mi |
| 2 FAMILY IVESTEMENT LLC Muldrow · 4 employees | $5.4M | 11.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.7M |
| Estimate: the two combined (geometric mean) | $5.5M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $287K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $688K |
| Multiple for this size and industry | 2.4× |
| Value range | $362K – $942K |
| Revenue range | $3.6M – $6.2M |
| EBITDA range | $189K – $327K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCitizens BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Citizens Bank PPP 2020 | All 22 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/12/2020 | first | $34K | 3 |
About Pic N Tote OK LLC
Pic N Tote OK LLC is a retail trade company in Sallisaw, Oklahoma. Its estimated annual revenue is about $5.5M, with roughly $287K of EBITDA. It has about 3 employees. Its estimated business value is $688K (likely range $362K–$942K).
Common questions
- Who owns Pic N Tote OK LLC?
- The owner of Pic N Tote OK LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pic N Tote OK LLC make?
- SeeBITDA estimates Pic N Tote OK LLC's annual revenue at about $5.5M (likely between $3.6M and $6.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pic N Tote OK LLC worth?
- About $688K, roughly 2.4× its estimated EBITDA of $287K, typical for a retail trade company its size. Likely range: $362K–$942K.
- How many employees does Pic N Tote OK LLC have?
- About 3, as reported on its PPP loan.