Pilates on Western OKC LLC
How we got $197K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Pilates Studio on Western offers Pilates, barre and yoga classes and private sessions, with a stated purpose of strengthening, stretching and aligning the body for clients.
From the company's website. Industry: Gyms & fitness.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PILATES ON WESTERN OKC LLC this business | $362K | — |
| Firehawk Martial Arts Oklahoma City | $793K | 0.3 mi |
| LESLIE'S SUPPER CLUB LLC Oklahoma City · 17 employees | $1.8M | 0.4 mi |
| Yoga Nest Oklahoma City | $793K | 0.5 mi |
| Mortal Yoga + Wellness Oklahoma City | $793K | 0.5 mi |
| Ketch Wellness LLC (Hannah Ketch) Oklahoma City | $793K | 0.5 mi |
| TRAVIS HOFFMAN Oklahoma City · 1 employees | $157K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $430K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $234K |
| Estimate: the two combined (geometric mean) | $362K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $85K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $197K |
| Multiple for this size and industry | 2.3× |
| Value range | $103K – $269K |
| Revenue range | $238K – $412K |
| EBITDA range | $56K – $97K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $8K | 2 |
| 1/26/2021 | second | $7K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Pilates on Western OKC LLC
Pilates on Western OKC LLC is a gyms & fitness company in Oklahoma City, Oklahoma, in business since 2016. It is owned by Gina Bruno-Dunn. Its estimated annual revenue is about $362K, with roughly $85K of EBITDA. It has about 4 employees. Its estimated business value is $197K (likely range $103K–$269K).
Common questions
- Who owns Pilates on Western OKC LLC?
- Pilates on Western OKC LLC is owned by Gina Bruno-Dunn, according to public sources such as the company's website or filings.
- How much revenue does Pilates on Western OKC LLC make?
- SeeBITDA estimates Pilates on Western OKC LLC's annual revenue at about $362K (likely between $238K and $412K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pilates on Western OKC LLC worth?
- About $197K, roughly 2.3× its estimated EBITDA of $85K, typical for a gyms & fitness company its size. Likely range: $103K–$269K.
- How many employees does Pilates on Western OKC LLC have?
- About 4, as reported on its PPP loan.
- When was Pilates on Western OKC LLC founded?
- Pilates on Western OKC LLC has been in business since 2016.