Pinot's Palette Studio 5 LLC
How we got $170K
Based on its 7 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 16 years (since 2010)
From public records and the company's website, not a statement that it's for sale.
What they do
Pinot's Palette runs paint and sip events at its Bricktown studio in Oklahoma City, offering public and private painting events with wine, sangria, and mimosas, plus paint-at-home kits and gift certificates.
From the company's website. Industry: Bars.
Estimated value over time
▲ 21% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PINOT'S PALETTE STUDIO 5 LLC this business | $820K | — |
| Pretty Please Social Room Oklahoma City | $760K | 0.0 mi |
| Michael Murphy's Dueling Piano Bar Oklahoma City | $760K | 0.0 mi |
| EAST CALIFORNIA CORP. Oklahoma City · 15 employees | $1.3M | 0.0 mi |
| Coyote Ugly Saloon Oklahoma City | $760K | 0.0 mi |
| Tipsy Tiki Oklahoma City | $760K | 0.0 mi |
| Culprits OKC Oklahoma City | $760K | 0.0 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $610K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $849K |
| Estimate: the two combined (geometric mean) | $820K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $90K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $170K |
| Multiple for this size and industry | 1.9× |
| Value range | $90K – $233K |
| Revenue range | $540K – $935K |
| EBITDA range | $59K – $102K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/2/2021 | first | $29K | 7 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Pinot's Palette Studio 5 LLC
Pinot's Palette Studio 5 LLC is a bars company in Oklahoma City, Oklahoma, in business since 2010. Its estimated annual revenue is about $820K, with roughly $90K of EBITDA. It has about 7 employees. Its estimated business value is $170K (likely range $90K–$233K).
Common questions
- Who owns Pinot's Palette Studio 5 LLC?
- The owner of Pinot's Palette Studio 5 LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pinot's Palette Studio 5 LLC make?
- SeeBITDA estimates Pinot's Palette Studio 5 LLC's annual revenue at about $820K (likely between $540K and $935K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pinot's Palette Studio 5 LLC worth?
- About $170K, roughly 1.9× its estimated EBITDA of $90K, typical for a bars company its size. Likely range: $90K–$233K.
- How many employees does Pinot's Palette Studio 5 LLC have?
- About 7, as reported on its PPP loan.
- When was Pinot's Palette Studio 5 LLC founded?
- Pinot's Palette Studio 5 LLC has been in business since 2010.