Pintail Midstream, LLC
How we got $3.4M
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 11% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PINTAIL MIDSTREAM, LLC this business | $2.0M | — |
| ARYABEHNAM CAPITAL LLC Edmond · 1 employees | $1.5M | 1.1 mi |
| CHARU LLC Edmond · 26 employees | $1.7M | 1.2 mi |
| ROSENBALM HOLDINGS LLC Edmond · 1 employees | $1.0M | 1.5 mi |
| E&S HOLDINGS, LLC Edmond · 7 employees | $852K | 1.8 mi |
| BUTCHER OPTICAL I, P.C. Oklahoma City · 4 employees | $5.1M | 2.5 mi |
| A-1 PROFESSIONAL HEATING AND AIR Edmond · 3 employees | $291K | 2.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 45% |
| EBITDA = revenue × margin | $893K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.4M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.8M – $4.6M |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $587K – $1.0M |
| Industry (NAICS) | Offices of Other Holding Companies (551112) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $27K | 2 |
About Pintail Midstream, LLC
Pintail Midstream, LLC is an offices of other holding companies company in Edmond, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $893K of EBITDA. It has about 2 employees. Its estimated business value is $3.4M (likely range $1.8M–$4.6M).
Common questions
- Who owns Pintail Midstream, LLC?
- The owner of Pintail Midstream, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pintail Midstream, LLC make?
- SeeBITDA estimates Pintail Midstream, LLC's annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pintail Midstream, LLC worth?
- About $3.4M, roughly 3.8× its estimated EBITDA of $893K, typical for a offices of other holding companies company its size. Likely range: $1.8M–$4.6M.
- How many employees does Pintail Midstream, LLC have?
- About 2, as reported on its PPP loan.