Pixelmongers LLC
How we got $465K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 37% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PIXELMONGERS LLC this business | $938K | — |
| COMPUTER ZONE INC Edmond · 3 employees | $1.5M | 0.1 mi |
| STANDARDS IT, LLC Edmond · 7 employees | $2.2M | 0.1 mi |
| Gehr Innovation Company Edmond | $2.0M | 0.1 mi |
| TECHNOLOGY SOLUTIONS SUPPORT, INC Edmond · 2 employees | $1.0M | 0.2 mi |
| TALBOT SERVICES CORPORATION Edmond · 2 employees | $839K | 0.4 mi |
| Prime 19 Technologies Edmond | $2.0M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $478K |
| Estimate: the two combined (geometric mean) | $938K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $186K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $465K |
| Multiple for this size and industry | 2.5× |
| Value range | $245K – $636K |
| Revenue range | $617K – $1.1M |
| EBITDA range | $122K – $212K |
| Industry (NAICS) | Custom Computer Programming Services (541511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Citizens Bank of EdmondPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens Bank of Edmond PPP 2020, PPP 2021 | All 502 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $18K | 4 |
| 2/24/2021 | second | $23K | 4 |
About Pixelmongers LLC
Pixelmongers LLC is an it & software company in Edmond, Oklahoma. Its estimated annual revenue is about $938K, with roughly $186K of EBITDA. It has about 4 employees. Its estimated business value is $465K (likely range $245K–$636K).
Common questions
- Who owns Pixelmongers LLC?
- The owner of Pixelmongers LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pixelmongers LLC make?
- SeeBITDA estimates Pixelmongers LLC's annual revenue at about $938K (likely between $617K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pixelmongers LLC worth?
- About $465K, roughly 2.5× its estimated EBITDA of $186K, typical for a it & software company its size. Likely range: $245K–$636K.
- How many employees does Pixelmongers LLC have?
- About 4, as reported on its PPP loan.