SeeBITDAOklahoma
Estimated valueLow confidence
$232K
$122Klikely range$318K
About 1.8× its yearly EBITDA, typical for a company this size in its industry.
Revenue
$1.2M
a year
EBITDA
$129K
11% of revenue
Employees
18
reported in 2020
Leadership
Owner not found yet
We haven't found the owner in public records

How we got $232K

Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.

18 employees × $90K each$1.6M
PPP payroll ÷ payroll's usual share of revenue$663K
Shown toward the top of its range×1.14
Revenue$1.2M
× 11% EBITDA margin$129K
× 1.8 sale multiple = value$232K

Own this business? Correct these figures

Estimated value over time

▲ 26% since 2020
$0$134K$267K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

Compared with similar businesses nearby

BusinessEst. revenueEst. EBITDADistance
PIZZA INN STILLWATER INC
this business
$1.2M$129K—
NEW CHINA RESTAURANT OF STILLWATER, INC.
Stillwater · 6 employees
$685K$88K0.0 mi
Fired Up Stilly
Stillwater
$1.7M$184K0.1 mi
Faze Subs
Stillwater
$1.7M$184K0.1 mi
Los Aztecas Restaurant 2
Stillwater
$1.7M$184K0.1 mi
Frigid Snocones
Stillwater
$1.7M$184K0.1 mi
JUST WAFFLIN, LLC
Stillwater · 19 employees
$1.9M$183K0.1 mi

Ranges & sources

Revenue range$778K – $1.3M
EBITDA range$85K – $147K
Industry (NAICS)Full-Service Restaurants (722511)
Value range$122K – $318K

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingThe Exchange BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

The Exchange Bank
PPP 2020
All 125 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/10/2020first$25K$25K18The Exchange Bank

About Pizza Inn Stillwater Inc

Pizza Inn Stillwater Inc is a restaurants company in Stillwater, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $129K of EBITDA. It has about 18 employees. Its estimated business value is $232K (likely range $122K–$318K).

Common questions

Who owns Pizza Inn Stillwater Inc?
The owner of Pizza Inn Stillwater Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Pizza Inn Stillwater Inc make?
SeeBITDA estimates Pizza Inn Stillwater Inc's annual revenue at about $1.2M (likely between $778K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Pizza Inn Stillwater Inc worth?
About $232K, roughly 1.8× its estimated EBITDA of $129K, typical for a restaurants company its size. Likely range: $122K–$318K.
How many employees does Pizza Inn Stillwater Inc have?
About 18, as reported on its PPP loan.