Pj's Diner LLC
How we got $172K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PJ'S DINER LLC this business | $538K | — |
| P J's Diner Stigler | $1.7M | 0.0 mi |
| Brooken Cove Motel Stigler | $1.9M | 1.8 mi |
| KD's Stigler | $1.7M | 1.9 mi |
| JJAR'S GRILL LLC Stigler · 1 employees | $177K | 1.9 mi |
| Coconut Shack Bar Stigler | $757K | 1.9 mi |
| The Country Cafe Stigler | $1.7M | 2.2 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $534K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $417K |
| Estimate: the two combined (geometric mean) | $538K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $69K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $172K |
| Multiple for this size and industry | 2.5× |
| Value range | $91K – $236K |
| Revenue range | $354K – $613K |
| EBITDA range | $45K – $79K |
| Industry (NAICS) | Food Services and Drinking Places (722110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $12K | 5 |
About Pj's Diner LLC
Pj's Diner LLC is a food services and drinking places company in Stigler, Oklahoma. Its estimated annual revenue is about $538K, with roughly $69K of EBITDA. It has about 5 employees. Its estimated business value is $172K (likely range $91K–$236K).
Common questions
- Who owns Pj's Diner LLC?
- The owner of Pj's Diner LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pj's Diner LLC make?
- SeeBITDA estimates Pj's Diner LLC's annual revenue at about $538K (likely between $354K and $613K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pj's Diner LLC worth?
- About $172K, roughly 2.5× its estimated EBITDA of $69K, typical for a food services and drinking places company its size. Likely range: $91K–$236K.
- How many employees does Pj's Diner LLC have?
- About 5, as reported on its PPP loan.