Pjs Kennel
How we got $117K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 61% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PJS KENNEL this business | $242K | — |
| P J's Kennels Maysville | $753K | 0.0 mi |
| CAPITAL-S, INC. Pauls Valley · 2 employees | $578K | 7.1 mi |
| Jett Barrel Horses Purcell | $753K | 9.4 mi |
| Redman Ranch Wayne | $753K | 9.9 mi |
| The Grooming Cottage Purcell | $753K | 10.9 mi |
| Lindsay Animal Control Services Lindsay | $753K | 11.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $255K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $177K |
| Estimate: the two combined (geometric mean) | $242K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $56K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $117K |
| Multiple for this size and industry | 2.1× |
| Value range | $62K – $160K |
| Revenue range | $159K – $276K |
| EBITDA range | $37K – $63K |
| Industry (NAICS) | Pet Care (except Veterinary) Services (812910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/8/2021 | first | $7K | 2 |
About Pjs Kennel
Pjs Kennel is a pet care (except veterinary) services company in Maysville, Oklahoma. Its estimated annual revenue is about $242K, with roughly $56K of EBITDA. It has about 2 employees. Its estimated business value is $117K (likely range $62K–$160K).
Common questions
- Who owns Pjs Kennel?
- The owner of Pjs Kennel isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pjs Kennel make?
- SeeBITDA estimates Pjs Kennel's annual revenue at about $242K (likely between $159K and $276K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pjs Kennel worth?
- About $117K, roughly 2.1× its estimated EBITDA of $56K, typical for a pet care (except veterinary) services company its size. Likely range: $62K–$160K.
- How many employees does Pjs Kennel have?
- About 2, as reported on its PPP loan.