Pjs Pub & Grill LLC
How we got $350K
Based on its 18 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 21% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PJS PUB & GRILL LLC this business | $1.9M | — |
| OKC SOUTHERN HILLS INVESTMENTS, LLC Broken Arrow · 21 employees | $1.7M | 0.0 mi |
| PJ'S PUB & GRILL LLC Broken Arrow · 19 employees | $1.9M | 0.0 mi |
| PJS OWASSO LLC Broken Arrow · 16 employees | $1.7M | 0.0 mi |
| SOUTH YALE ENTERPRISES, INC Broken Arrow · 14 employees | $1.4M | 0.0 mi |
| TAVERN 56 LLC Broken Arrow · 19 employees | $1.4M | 0.0 mi |
| WHISKEY DOG BAR & GRILL, LLC Broken Arrow · 9 employees | $988K | 0.0 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $184K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $350K |
| Multiple for this size and industry | 1.9× |
| Value range | $184K – $479K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $121K – $210K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRegent BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Regent Bank PPP 2021 | All 726 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/20/2021 | second | $104K | 18 |
About Pjs Pub & Grill LLC
Pjs Pub & Grill LLC is a bars company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $184K of EBITDA. It has about 18 employees. Its estimated business value is $350K (likely range $184K–$479K).
Common questions
- Who owns Pjs Pub & Grill LLC?
- The owner of Pjs Pub & Grill LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pjs Pub & Grill LLC make?
- SeeBITDA estimates Pjs Pub & Grill LLC's annual revenue at about $1.9M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pjs Pub & Grill LLC worth?
- About $350K, roughly 1.9× its estimated EBITDA of $184K, typical for a bars company its size. Likely range: $184K–$479K.
- How many employees does Pjs Pub & Grill LLC have?
- About 18, as reported on its PPP loan.