Play by Design, Inc
How we got $229K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PLAY BY DESIGN, INC this business | $833K | — |
| OK RAIL SIGNALS, INC. Tulsa · 6 employees | $2.2M | 4.1 mi |
| SITE SOLUTIONS LLC Tulsa · 2 employees | $2.0M | 4.3 mi |
| JONESPLAN, INC. Tulsa · 37 employees | $22.5M | 5.8 mi |
| MCGRATH, LLC Tulsa · 6 employees | $2.7M | 6.2 mi |
| OK RAILS SIGNALS INC Jenks · 4 employees | $2.5M | 6.6 mi |
| MAGNUM CONSTRUCTION, INC. Broken Arrow · 35 employees | $17.5M | 6.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $679K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $785K |
| Estimate: the two combined (geometric mean) | $833K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $121K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $229K |
| Multiple for this size and industry | 1.9× |
| Value range | $121K – $313K |
| Revenue range | $548K – $949K |
| EBITDA range | $79K – $137K |
| Industry (NAICS) | Other Heavy and Civil Engineering Construction (237990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingVast Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vast Bank, National Association PPP 2020, PPP 2021 | All 359 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $16K | 1 |
| 1/23/2021 | second | $22K | 1 |
About Play by Design, Inc
Play by Design, Inc is an other heavy and civil engineering construction company in Tulsa, Oklahoma. Its estimated annual revenue is about $833K, with roughly $121K of EBITDA. It has about 1 employees. Its estimated business value is $229K (likely range $121K–$313K).
Common questions
- Who owns Play by Design, Inc?
- The owner of Play by Design, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Play by Design, Inc make?
- SeeBITDA estimates Play by Design, Inc's annual revenue at about $833K (likely between $548K and $949K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Play by Design, Inc worth?
- About $229K, roughly 1.9× its estimated EBITDA of $121K, typical for a other heavy and civil engineering construction company its size. Likely range: $121K–$313K.
- How many employees does Play by Design, Inc have?
- About 1, as reported on its PPP loan.