Pmh3 LLC
How we got $637K
Based on its 39 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PMH3 LLC this business | $3.1M | — |
| Papa Murphy's | Take 'N' Bake Pizza Broken Arrow | $1.7M | 0.0 mi |
| Top Spot Donuts Broken Arrow | $1.7M | 0.0 mi |
| Arby's Broken Arrow | $1.7M | 0.0 mi |
| Fajita Rita's Broken Arrow | $1.7M | 0.0 mi |
| Sushi House Broken Arrow | $1.7M | 0.1 mi |
| OK ROAD CO Broken Arrow · 12 employees | $1.3M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 39 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $3.1M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $304K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $637K |
| Multiple for this size and industry | 2.1× |
| Value range | $335K – $872K |
| Revenue range | $2.0M – $3.5M |
| EBITDA range | $200K – $346K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020, PPP 2021 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $79K | 27 |
| 2/12/2021 | second | $111K | 39 |
About Pmh3 LLC
Pmh3 LLC is a restaurants company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $3.1M, with roughly $304K of EBITDA. It has about 39 employees. Its estimated business value is $637K (likely range $335K–$872K).
Common questions
- Who owns Pmh3 LLC?
- The owner of Pmh3 LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pmh3 LLC make?
- SeeBITDA estimates Pmh3 LLC's annual revenue at about $3.1M (likely between $2.0M and $3.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pmh3 LLC worth?
- About $637K, roughly 2.1× its estimated EBITDA of $304K, typical for a restaurants company its size. Likely range: $335K–$872K.
- How many employees does Pmh3 LLC have?
- About 39, as reported on its PPP loan.