Ponds Rx OK, Inc.
How we got $2.2M
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PONDS RX OK, INC. this business | $3.2M | — |
| LAYTON AUCTION SERVICE LLC Edmond · 2 employees | $795K | 0.2 mi |
| LAYTON AUCTION SERVICES, LLC Edmond · 2 employees | $733K | 0.2 mi |
| LAIRD CONSULTING, LLC Edmond · 1 employees | $616K | 0.7 mi |
| CIVIL DESIGN & SURVEY OF OKLAHOMA INC Edmond · 2 employees | $1.1M | 1.7 mi |
| EGIBSON CONSULTING LLC Edmond · 1 employees | $515K | 2.0 mi |
| DWIGGINS CONSULTING LLC Edmond · 18 employees | $5.9M | 2.2 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.0M |
| Estimate: the two combined (geometric mean) | $3.2M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $581K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.2M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.2M – $3.0M |
| Revenue range | $2.1M – $3.7M |
| EBITDA range | $382K – $662K |
| Industry (NAICS) | All Other Professional, Scientific, and Technical Services (541990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $107K | 9 |
About Ponds Rx OK, Inc.
Ponds Rx OK, Inc. is an all other professional, scientific, and technical services company in Edmond, Oklahoma. Its estimated annual revenue is about $3.2M, with roughly $581K of EBITDA. It has about 9 employees. Its estimated business value is $2.2M (likely range $1.2M–$3.0M).
Common questions
- Who owns Ponds Rx OK, Inc.?
- The owner of Ponds Rx OK, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ponds Rx OK, Inc. make?
- SeeBITDA estimates Ponds Rx OK, Inc.'s annual revenue at about $3.2M (likely between $2.1M and $3.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ponds Rx OK, Inc. worth?
- About $2.2M, roughly 3.8× its estimated EBITDA of $581K, typical for a all other professional, scientific, and technical services company its size. Likely range: $1.2M–$3.0M.
- How many employees does Ponds Rx OK, Inc. have?
- About 9, as reported on its PPP loan.