Popcycle Indoor Cycling, LLC
How we got $412K
Based on 12 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| POPCYCLE INDOOR CYCLING, LLC this business | $888K | — |
| Studio POP Tulsa | $793K | 0.0 mi |
| The BluPrint Studio Tulsa | $793K | 0.0 mi |
| Greenwood Fitness & Recreation Studio Tulsa | $793K | 0.1 mi |
| TheMuscleSquadLab Tulsa | $793K | 0.1 mi |
| SuperFly Golf Lounge - Tulsa Tulsa | $793K | 0.2 mi |
| B GOOD FITNESS LLC Tulsa · 4 employees | $530K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Industry revenue per employee | $42K |
| Revenue = employees × revenue per employee | $888K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $179K |
| Cross-check: revenue implied by PPP payroll | $228K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $412K |
| Multiple for this size and industry | 2.3× |
| Value range | $195K – $584K |
| Revenue range | $525K – $1.1M |
| EBITDA range | $106K – $212K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $9K | 12 |
About Popcycle Indoor Cycling, LLC
Popcycle Indoor Cycling, LLC is a gyms & fitness company in Tulsa, Oklahoma. Its estimated annual revenue is about $888K, with roughly $179K of EBITDA. It has about 12 employees. Its estimated business value is $412K (likely range $195K–$584K).
Common questions
- Who owns Popcycle Indoor Cycling, LLC?
- The owner of Popcycle Indoor Cycling, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Popcycle Indoor Cycling, LLC make?
- SeeBITDA estimates Popcycle Indoor Cycling, LLC's annual revenue at about $888K (likely between $525K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Popcycle Indoor Cycling, LLC worth?
- About $412K, roughly 2.3× its estimated EBITDA of $179K, typical for a gyms & fitness company its size. Likely range: $195K–$584K.
- How many employees does Popcycle Indoor Cycling, LLC have?
- About 12, as reported on its PPP loan.