Port Carlos Marina LLC
How we got $500K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PORT CARLOS MARINA LLC this business | $1.1M | — |
| MIND SPA, LLC Tulsa · 10 employees | $740K | 0.3 mi |
| Health Zone at Saint Francis Tulsa | $793K | 0.4 mi |
| CASINO NIGHTS LLC Tulsa · 2 employees | $441K | 0.9 mi |
| 10GYM Tulsa | $793K | 0.9 mi |
| World Jeet Kune Do Tulsa | $793K | 0.9 mi |
| Grandmaster Carter Hargrave Martial Arts Tulsa | $793K | 1.0 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $686K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $217K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $500K |
| Multiple for this size and industry | 2.3× |
| Value range | $263K – $684K |
| Revenue range | $710K – $1.2M |
| EBITDA range | $143K – $248K |
| Industry (NAICS) | Marinas (713930) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCrossFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| CrossFirst Bank PPP 2020 | All 299 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $17K | 3 |
About Port Carlos Marina LLC
Port Carlos Marina LLC is a marinas company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $217K of EBITDA. It has about 3 employees. Its estimated business value is $500K (likely range $263K–$684K).
Common questions
- Who owns Port Carlos Marina LLC?
- The owner of Port Carlos Marina LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Port Carlos Marina LLC make?
- SeeBITDA estimates Port Carlos Marina LLC's annual revenue at about $1.1M (likely between $710K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Port Carlos Marina LLC worth?
- About $500K, roughly 2.3× its estimated EBITDA of $217K, typical for a marinas company its size. Likely range: $263K–$684K.
- How many employees does Port Carlos Marina LLC have?
- About 3, as reported on its PPP loan.