Portcullis Equine, LLC
How we got $211K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PORTCULLIS EQUINE, LLC this business | $548K | — |
| DOUG KLASSEN Blanchard · 1 employees | $399K | 5.4 mi |
| RAJ INVESTMENTS LLC Goldsby · 7 employees | $1.7M | 9.5 mi |
| RSB CATTLE COMPANY LLC Tuttle · 2 employees | $1.0M | 11.4 mi |
| GENETECH ANIMAL REPRODUCTION LLC Purcell | $4.4M | 11.4 mi |
| CBS PIGEON, LLC Oklahoma City · 4 employees | $1.4M | 16.1 mi |
| JASPER SUPPLY, LLC Oklahoma City · 89 employees | $18.2M | 16.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $337K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $686K |
| Estimate: the two combined (geometric mean) | $548K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $84K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $211K |
| Multiple for this size and industry | 2.5× |
| Value range | $111K – $289K |
| Revenue range | $361K – $625K |
| EBITDA range | $55K – $96K |
| Industry (NAICS) | Support Activities for Animal Production (115210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $12K | 1 |
About Portcullis Equine, LLC
Portcullis Equine, LLC is a support activities for animal production company in Blanchard, Oklahoma. Its estimated annual revenue is about $548K, with roughly $84K of EBITDA. It has about 1 employees. Its estimated business value is $211K (likely range $111K–$289K).
Common questions
- Who owns Portcullis Equine, LLC?
- The owner of Portcullis Equine, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Portcullis Equine, LLC make?
- SeeBITDA estimates Portcullis Equine, LLC's annual revenue at about $548K (likely between $361K and $625K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Portcullis Equine, LLC worth?
- About $211K, roughly 2.5× its estimated EBITDA of $84K, typical for a support activities for animal production company its size. Likely range: $111K–$289K.
- How many employees does Portcullis Equine, LLC have?
- About 1, as reported on its PPP loan.