How we got $815K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PRAGOMS LLC this business | $812K | — |
| Motel 6 Atoka | $1.9M | 0.1 mi |
| GANGJEE LLC Atoka · 55 employees | $8.8M | 0.1 mi |
| Best Western Atoka Inn & Suites Atoka | $1.9M | 0.1 mi |
| Elks Lodge Atoka | $1.9M | 0.2 mi |
| Comfort Inn and Suites Atoka | $1.9M | 0.3 mi |
| ATOKA HOTEL, LLC Atoka · 13 employees | $1.7M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $561K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $904K |
| Estimate: the two combined (geometric mean) | $812K |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $247K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $815K |
| Multiple for this size and industry | 3.3× |
| Value range | $429K – $1.1M |
| Revenue range | $534K – $926K |
| EBITDA range | $163K – $282K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmeriState BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AmeriState Bank PPP 2020 | All 141 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 8/4/2020 | first | $19K | 2 |
About Pragoms LLC
Pragoms LLC is a hotels & motels company in Atoka, Oklahoma. Its estimated annual revenue is about $812K, with roughly $247K of EBITDA. It has about 2 employees. Its estimated business value is $815K (likely range $429K–$1.1M).
Common questions
- Who owns Pragoms LLC?
- The owner of Pragoms LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pragoms LLC make?
- SeeBITDA estimates Pragoms LLC's annual revenue at about $812K (likely between $534K and $926K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pragoms LLC worth?
- About $815K, roughly 3.3× its estimated EBITDA of $247K, typical for a hotels & motels company its size. Likely range: $429K–$1.1M.
- How many employees does Pragoms LLC have?
- About 2, as reported on its PPP loan.