Prairie Earth Gardens LLC
How we got $469K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 7% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PRAIRIE EARTH GARDENS LLC this business | $2.5M | — |
| BUYING CENTER LLC Oklahoma City · 3 employees | $903K | 1.6 mi |
| CHEROKEE ENERGY, LLC Oklahoma City · 1 employees | $516K | 2.4 mi |
| ACTION CONCEPTS, INCORPORATED Oklahoma City · 1 employees | $909K | 2.7 mi |
| THUN ENTERPRISES Oklahoma City · 3 employees | $2.6M | 2.9 mi |
| BOUTIQUE ONE LLC Nichols Hills · 4 employees | $1.9M | 3.0 mi |
| BUFFALO ALLY LLC Oklahoma City · 3 employees | $1.1M | 3.0 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $2.5M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $234K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $469K |
| Multiple for this size and industry | 2× |
| Value range | $247K – $642K |
| Revenue range | $1.6M – $2.8M |
| EBITDA range | $154K – $267K |
| Industry (NAICS) | Retail Trade (448120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingUMB Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| UMB Bank, National Association PPP 2020, PPP 2021 | All 99 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $36K | 7 |
| 2/20/2021 | second | $30K | 6 |
About Prairie Earth Gardens LLC
Prairie Earth Gardens LLC is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $2.5M, with roughly $234K of EBITDA. It has about 7 employees. Its estimated business value is $469K (likely range $247K–$642K).
Common questions
- Who owns Prairie Earth Gardens LLC?
- The owner of Prairie Earth Gardens LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Prairie Earth Gardens LLC make?
- SeeBITDA estimates Prairie Earth Gardens LLC's annual revenue at about $2.5M (likely between $1.6M and $2.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Prairie Earth Gardens LLC worth?
- About $469K, roughly 2× its estimated EBITDA of $234K, typical for a retail trade company its size. Likely range: $247K–$642K.
- How many employees does Prairie Earth Gardens LLC have?
- About 7, as reported on its PPP loan.