Prairie Gas Company of Oklahoma LLC
How we got $157.8M
Based on its 24 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PRAIRIE GAS COMPANY OF OKLAHOMA LLC this business | $124.0M | — |
| PETROGLOBE ENERGY, LLC Tulsa · 5 employees | $18.4M | 0.0 mi |
| GEMINI OIL COMPANY INC Tulsa · 5 employees | $16.1M | 0.1 mi |
| MARJO OPERATING MID-CONTINENT LLC Tulsa · 10 employees | $41.3M | 0.1 mi |
| ORCA RESOURCES, LLC Tulsa · 4 employees | $13.4M | 0.1 mi |
| SHANE SAUNDERS Tulsa · 1 employees | $4.6M | 0.1 mi |
| TRIDENT ENERGY, INC. Tulsa · 1 employees | $4.6M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 24 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $116.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $101.3M |
| Estimate: the two combined (geometric mean) | $124.0M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $24.7M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $157.8M |
| Multiple for this size and industry | 6.4× |
| Value range | $83.0M – $215.9M |
| Revenue range | $81.6M – $141.4M |
| EBITDA range | $16.2M – $28.1M |
| Industry (NAICS) | Natural Gas Extraction (211130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingTransPecos Banks, SSB.PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| TransPecos Banks, SSB. PPP 2020, PPP 2021 | All 3 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $438K | 23 |
| 1/27/2021 | second | $441K | 24 |
About Prairie Gas Company of Oklahoma LLC
Prairie Gas Company of Oklahoma LLC is a natural gas extraction company in Tulsa, Oklahoma. Its estimated annual revenue is about $124.0M, with roughly $24.7M of EBITDA. It has about 24 employees. Its estimated business value is $157.8M (likely range $83.0M–$215.9M).
Common questions
- Who owns Prairie Gas Company of Oklahoma LLC?
- The owner of Prairie Gas Company of Oklahoma LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Prairie Gas Company of Oklahoma LLC make?
- SeeBITDA estimates Prairie Gas Company of Oklahoma LLC's annual revenue at about $124.0M (likely between $81.6M and $141.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Prairie Gas Company of Oklahoma LLC worth?
- About $157.8M, roughly 6.4× its estimated EBITDA of $24.7M, typical for a natural gas extraction company its size. Likely range: $83.0M–$215.9M.
- How many employees does Prairie Gas Company of Oklahoma LLC have?
- About 24, as reported on its PPP loan.