Prairie Supply Company
How we got $763K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PRAIRIE SUPPLY COMPANY this business | $2.9M | — |
| DE-COMP COMPOSITES, INC. Cleveland · 7 employees | $5.2M | 1.8 mi |
| MID-WEST SUPPLY LLC Hominy · 1 employees | $851K | 8.9 mi |
| INDUSTRIAL MAINTENANCE SUPPLY CO INC. Sand Springs · 4 employees | $4.5M | 21.9 mi |
| DUBBER'S TRACTOR AND LAWN SERVICE LLC Barnsdall · 5 employees | $5.4M | 23.0 mi |
| DUBBER'S TRACTOR AND LAWN SERVICES LLC Barnsdall · 6 employees | $6.5M | 23.0 mi |
| Cherokee Hose & Supply Cushing | $19.3M | 24.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.9M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $263K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $763K |
| Multiple for this size and industry | 2.9× |
| Value range | $401K – $1.0M |
| Revenue range | $1.9M – $3.3M |
| EBITDA range | $173K – $300K |
| Industry (NAICS) | Industrial Machinery and Equipment Merchant Wholesalers (423830) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2020, PPP 2021 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $21K | 3 |
| 2/4/2021 | second | $21K | 3 |
2 locations
| 200 S BROADWAY ST | Cleveland | This listing |
| 615 Tee Pee Rd | Hominy | View |
Revenue, profit and value are for the whole company.
About Prairie Supply Company
Prairie Supply Company is an industrial machinery and equipment merchant wholesalers company in Cleveland, Oklahoma. Its estimated annual revenue is about $2.9M, with roughly $263K of EBITDA. It has about 3 employees. Its estimated business value is $763K (likely range $401K–$1.0M). It has 2 locations.
Common questions
- Who owns Prairie Supply Company?
- The owner of Prairie Supply Company isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Prairie Supply Company make?
- SeeBITDA estimates Prairie Supply Company's annual revenue at about $2.9M (likely between $1.9M and $3.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Prairie Supply Company worth?
- About $763K, roughly 2.9× its estimated EBITDA of $263K, typical for a industrial machinery and equipment merchant wholesalers company its size. Likely range: $401K–$1.0M.
- How many employees does Prairie Supply Company have?
- About 3, as reported on its PPP loan.