Prentice Napier & Green Inc.
How we got $15.5M
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PRENTICE NAPIER & GREEN INC. this business | $14.5M | — |
| PRENTICE, NAPIER & GREEN, INC. Oklahoma City · 4 employees | $15.8M | 0.0 mi |
| GLM ENERGY, INC. Oklahoma City · 2 employees | $8.9M | 0.0 mi |
| BLACKRIDGE EXPLORATION, LLC Oklahoma City · 1 employees | $4.4M | 0.1 mi |
| MOON ROYALTY, LLC Oklahoma City · 4 employees | $14.1M | 0.1 mi |
| SOONER EXPLORATION CO., INC. Oklahoma City · 4 employees | $18.4M | 0.1 mi |
| BEASLEY OIL COMPANY Oklahoma City · 9 employees | $41.8M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $15.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $10.4M |
| Estimate: the two combined (geometric mean) | $14.5M |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $3.3M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $15.5M |
| Multiple for this size and industry | 4.7× |
| Value range | $8.2M – $21.2M |
| Revenue range | $9.6M – $16.6M |
| EBITDA range | $2.2M – $3.8M |
| Industry (NAICS) | Crude Petroleum Extraction (211120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCustomers BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Customers Bank PPP 2021 | All 220 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/13/2021 | second | $55K | 4 |
About Prentice Napier & Green Inc.
Prentice Napier & Green Inc. is a crude petroleum extraction company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $14.5M, with roughly $3.3M of EBITDA. It has about 4 employees. Its estimated business value is $15.5M (likely range $8.2M–$21.2M).
Common questions
- Who owns Prentice Napier & Green Inc.?
- The owner of Prentice Napier & Green Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Prentice Napier & Green Inc. make?
- SeeBITDA estimates Prentice Napier & Green Inc.'s annual revenue at about $14.5M (likely between $9.6M and $16.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Prentice Napier & Green Inc. worth?
- About $15.5M, roughly 4.7× its estimated EBITDA of $3.3M, typical for a crude petroleum extraction company its size. Likely range: $8.2M–$21.2M.
- How many employees does Prentice Napier & Green Inc. have?
- About 4, as reported on its PPP loan.