Prime Harvest, Inc.
How we got $1.3M
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PRIME HARVEST, INC. this business | $2.8M | — |
| SR GOOCH LLC Edmond · 3 employees | $1.8M | 10.4 mi |
| CRESCENT COOPERATIVE ASSOCIATI Crescent · 8 employees | $3.9M | 11.7 mi |
| CLOSE FAMILY FARMS LLC & CLOSE FAMILY REVOCABLE TRUST Edmond · 1 employees | $419K | 13.6 mi |
| 3-R FARMS LLC Arcadia · 3 employees | $1.4M | 16.0 mi |
| MARK PETERS LLC Edmond · 1 employees | $888K | 17.2 mi |
| G.O. FARMS LLC Edmond · 1 employees | $993K | 18.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.2M |
| Estimate: the two combined (geometric mean) | $2.8M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $439K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3× |
| Value range | $694K – $1.8M |
| Revenue range | $1.9M – $3.2M |
| EBITDA range | $289K – $501K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111199) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $58K | 5 |
About Prime Harvest, Inc.
Prime Harvest, Inc. is an agriculture, forestry, fishing company in Guthrie, Oklahoma. Its estimated annual revenue is about $2.8M, with roughly $439K of EBITDA. It has about 5 employees. Its estimated business value is $1.3M (likely range $694K–$1.8M).
Common questions
- Who owns Prime Harvest, Inc.?
- The owner of Prime Harvest, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Prime Harvest, Inc. make?
- SeeBITDA estimates Prime Harvest, Inc.'s annual revenue at about $2.8M (likely between $1.9M and $3.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Prime Harvest, Inc. worth?
- About $1.3M, roughly 3× its estimated EBITDA of $439K, typical for a agriculture, forestry, fishing company its size. Likely range: $694K–$1.8M.
- How many employees does Prime Harvest, Inc. have?
- About 5, as reported on its PPP loan.