Pro-Energy Feeds, Inc.
How we got $450K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PRO-ENERGY FEEDS, INC. this business | $1.9M | — |
| BANDY RANCH LLC Vinita · 1 employees | $839K | 9.7 mi |
| EUBANKS EQUIPMENT Welch · 21 employees | $16.4M | 24.2 mi |
| HOLLAND FEED LLC Jay · 3 employees | $1.8M | 25.5 mi |
| HONEY CREEK NURSERY WHOLESALE AND FARM, INC Grove · 16 employees | $7.0M | 27.1 mi |
| APEX ANIMAL SUPPLY LLC Grove · 4 employees | $2.1M | 30.2 mi |
| TURF LAND OUTDOOR POWER EQUIPMENT LLC Claremore · 4 employees | $3.0M | 32.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $225K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $450K |
| Multiple for this size and industry | 2× |
| Value range | $237K – $615K |
| Revenue range | $1.2M – $2.2M |
| EBITDA range | $148K – $256K |
| Industry (NAICS) | Lawn and Garden Equipment and Supplies Retailers (444220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRegent BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Regent Bank PPP 2020 | All 726 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/28/2020 | first | $21K | 2 |
2 locations
| 104 WESTWOOD AVE | Vinita | This listing |
| 18653 S Highway 2 | Bluejacket | View |
Revenue, profit and value are for the whole company.
About Pro-Energy Feeds, Inc.
Pro-Energy Feeds, Inc. is a lawn and garden equipment and supplies retailers company in Vinita, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $225K of EBITDA. It has about 2 employees. Its estimated business value is $450K (likely range $237K–$615K). It has 2 locations.
Common questions
- Who owns Pro-Energy Feeds, Inc.?
- The owner of Pro-Energy Feeds, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pro-Energy Feeds, Inc. make?
- SeeBITDA estimates Pro-Energy Feeds, Inc.'s annual revenue at about $1.9M (likely between $1.2M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pro-Energy Feeds, Inc. worth?
- About $450K, roughly 2× its estimated EBITDA of $225K, typical for a lawn and garden equipment and supplies retailers company its size. Likely range: $237K–$615K.
- How many employees does Pro-Energy Feeds, Inc. have?
- About 2, as reported on its PPP loan.