Project Exhale, LLC
How we got $2.9M
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PROJECT EXHALE, LLC this business | $4.3M | — |
| Carla Yocum Headshot Studios Oklahoma City | $1.1M | 0.0 mi |
| LEGAL GRAPHICS INC Oklahoma City · 2 employees | $1.2M | 0.2 mi |
| Trusted Translations, Inc Oklahoma City | $1.1M | 0.2 mi |
| ANJOTOBE, LLC Oklahoma City · 2 employees | $871K | 0.2 mi |
| HALL AND LUDLAM PLLC Oklahoma City · 10 employees | $2.7M | 0.2 mi |
| DUTCHER & COMPANY, INC. Oklahoma City · 15 employees | $7.4M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $4.3M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $763K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.9M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.5M – $4.0M |
| Revenue range | $2.8M – $4.9M |
| EBITDA range | $502K – $871K |
| Industry (NAICS) | All Other Professional, Scientific, and Technical Services (541990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingValliance BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Valliance Bank PPP 2020, PPP 2021 | All 439 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $96K | 21 |
| 1/16/2021 | second | $96K | 15 |
About Project Exhale, LLC
Project Exhale, LLC is an all other professional, scientific, and technical services company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $4.3M, with roughly $763K of EBITDA. It has about 21 employees. Its estimated business value is $2.9M (likely range $1.5M–$4.0M).
Common questions
- Who owns Project Exhale, LLC?
- The owner of Project Exhale, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Project Exhale, LLC make?
- SeeBITDA estimates Project Exhale, LLC's annual revenue at about $4.3M (likely between $2.8M and $4.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Project Exhale, LLC worth?
- About $2.9M, roughly 3.8× its estimated EBITDA of $763K, typical for a all other professional, scientific, and technical services company its size. Likely range: $1.5M–$4.0M.
- How many employees does Project Exhale, LLC have?
- About 21, as reported on its PPP loan.