Prosource Medical Equipment and Supplies Inc
How we got $1.4M
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 16 years (since 2010)
From public records and the company's website, not a statement that it's for sale.
What they do
ProSource Medical Equipment and Supplies sells and rents medical equipment and supplies in Oklahoma City, serving home users, nursing facilities, assisted living centers, and tattoo artists, among others.
From the company's website. Industry: Medical, Dental, and Hospital Equipment and Supplies Merchant Wholesalers.
Customers & suppliers
Suppliers & brands
- Medela · brand it sells or installs
- Jobst · brand it sells or installs
- Trueform · brand it sells or installs
- Respironics · brand it sells or installs
- Golden Technologies · brand it sells or installs
- Invacare · brand it sells or installs
- Graham Field · brand it sells or installs
- Texas Medical · brand it sells or installs
- Nearly Me · brand it sells or installs
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- BRIDGES ESOP, INC. · Oklahoma City, 6 mi · $159.3M
- DIAKONOS GROUP, LLC · Edmond, 18 mi · $69.3M
- LEP HOLDINGS LLC · Edmond, 18 mi · $64.7M
- CHC HOLDINGS, LLC · Oklahoma City, 7 mi · $41.5M
- LIFESPRING HOME CARE AND HOSPICE LLC · Norman, 13 mi · $40.8M
- Mercy Hospital Oklahoma City, Inc. · Ada, 64 mi · $948.2M
- Integris South Oklahoma City Hospital Corporation · Oklahoma City, 10 mi · $358.5M
- MCBRIDE CLINIC, INC. · Oklahoma City, 13 mi · $288.2M
- Integris Health · Oklahoma City, 16 mi · $170.6M
- XPRESS WELLNESS URGENT CARE, LLC · Oklahoma City, 6 mi · $169.8M
- POSTIVE IMPACT TEAMS LLC · Oklahoma City, 3 mi · $44.5M
- CUSTOM DENTAL, PC · Edmond, 22 mi · $29.7M
- CATALYST DENTAL ALLIES PLLC · Edmond, 20 mi · $19.3M
- OCEAN DENTAL PC · Edmond, 18 mi · $18.7M
- Ocean Dental · Lawton, 77 mi · $18.6M
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PROSOURCE MEDICAL EQUIPMENT AND SUPPLIES INC this business | $5.7M | — |
| RS PRINTER SUPPLY SERVICE LLC Oklahoma City · 5 employees | $8.0M | 0.5 mi |
| HARD HAT SAFETY AND GLOVE, LLC Oklahoma City · 9 employees | $9.0M | 1.2 mi |
| TOTAL RESTAURANT INTERIORS, INC Oklahoma City · 8 employees | $3.5M | 2.0 mi |
| SB GRAPHICS INC. Oklahoma City · 8 employees | $4.0M | 2.1 mi |
| AIR COMPRESSOR SUPPLY LLC Oklahoma City · 21 employees | $15.9M | 2.1 mi |
| PROVISION MEDICAL SUPPLIES L.L.C. Oklahoma City · 2 employees | $2.3M | 3.5 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.0M |
| Estimate: the two combined (geometric mean) | $5.7M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $479K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.4M |
| Multiple for this size and industry | 2.9× |
| Value range | $732K – $1.9M |
| Revenue range | $3.8M – $6.5M |
| EBITDA range | $315K – $547K |
| Industry (NAICS) | Medical, Dental, and Hospital Equipment and Supplies Merchant Wholesalers (423450) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“ProSource Medical Equipment OKC has been a provided all types of equipment and supplies to Oklahoma residents for over 20 years.”
Advisors
- BankingFrontier State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Frontier State Bank PPP 2020 | All 156 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $63K | 7 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Prosource Medical Equipment and Supplies Inc
Prosource Medical Equipment and Supplies Inc is a medical, dental, and hospital equipment and supplies merchant wholesalers company in Oklahoma City, Oklahoma, in business since 2010. Its estimated annual revenue is about $5.7M, with roughly $479K of EBITDA. It has about 7 employees. Its estimated business value is $1.4M (likely range $732K–$1.9M).
Common questions
- Who owns Prosource Medical Equipment and Supplies Inc?
- The owner of Prosource Medical Equipment and Supplies Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Prosource Medical Equipment and Supplies Inc make?
- SeeBITDA estimates Prosource Medical Equipment and Supplies Inc's annual revenue at about $5.7M (likely between $3.8M and $6.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Prosource Medical Equipment and Supplies Inc worth?
- About $1.4M, roughly 2.9× its estimated EBITDA of $479K, typical for a medical, dental, and hospital equipment and supplies merchant wholesalers company its size. Likely range: $732K–$1.9M.
- How many employees does Prosource Medical Equipment and Supplies Inc have?
- About 7, as reported on its PPP loan.
- When was Prosource Medical Equipment and Supplies Inc founded?
- Prosource Medical Equipment and Supplies Inc has been in business since 2010.