Prosource of Oklahoma City, Inc.
- Jessica ChampionAccount Manager · Company website
- Denise LockeAccount Manager · Company website
- Taira PoteetAccount Manager · Company website
- Jennifer PetersonK&B Designer · Company website
- Melissa PhillipsAccount Expeditor · Company website
How we got $1.5M
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 19% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Some signs of a sale
- In business 25 years (since 2001)
- No family successor named on its website
From public records and the company's website, not a statement that it's for sale.
What they do
ProSource of Oklahoma City is a showroom of ProSource Wholesale that offers wholesale-priced home remodeling products, serving trade professionals and homeowners.
From the company's website. Industry: Retail Trade.
Customers & suppliers
Suppliers & brands
- Fleurco · brand it sells or installs
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PROSOURCE OF OKLAHOMA CITY, INC. this business | $7.4M | — |
| CGT WHOLESALE FLOORING LLC Oklahoma City · 21 employees | $15.8M | 0.1 mi |
| BREWER CARPET ONE OF SARASOTA, LLC Oklahoma City · 7 employees | $4.9M | 0.1 mi |
| BREWER'S CARPET & DESIGN CNTR. Oklahoma City · 118 employees | $84.1M | 0.1 mi |
| BREWER WEST PALM BEACH, LLC Oklahoma City · 11 employees | $7.2M | 0.1 mi |
| CASEY CARPET COMPANY Oklahoma City · 39 employees | $24.2M | 0.1 mi |
| FLOORS NOW, LLC Oklahoma City · 30 employees | $19.9M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $9.9M |
| Estimate: the two combined (geometric mean) | $7.4M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $507K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 3× |
| Value range | $801K – $2.1M |
| Revenue range | $4.9M – $8.4M |
| EBITDA range | $334K – $578K |
| Industry (NAICS) | Retail Trade (442210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $142K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Prosource of Oklahoma City, Inc.
Prosource of Oklahoma City, Inc. is a retail trade company in Oklahoma City, Oklahoma, in business since 2001. It is owned by Todd Adams. Its estimated annual revenue is about $7.4M, with roughly $507K of EBITDA. It has about 9 employees. Its estimated business value is $1.5M (likely range $801K–$2.1M).
Common questions
- Who owns Prosource of Oklahoma City, Inc.?
- Prosource of Oklahoma City, Inc. is owned by Todd Adams, according to public sources such as the company's website or filings.
- How much revenue does Prosource of Oklahoma City, Inc. make?
- SeeBITDA estimates Prosource of Oklahoma City, Inc.'s annual revenue at about $7.4M (likely between $4.9M and $8.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Prosource of Oklahoma City, Inc. worth?
- About $1.5M, roughly 3× its estimated EBITDA of $507K, typical for a retail trade company its size. Likely range: $801K–$2.1M.
- How many employees does Prosource of Oklahoma City, Inc. have?
- About 9, as reported on its PPP loan.
- When was Prosource of Oklahoma City, Inc. founded?
- Prosource of Oklahoma City, Inc. has been in business since 2001.