Pryor Hospitality LLC
How we got $4.7M
Based on its 26 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PRYOR HOSPITALITY LLC this business | $3.5M | — |
| Hampton Inn & Suites Pryor Pryor | $1.9M | 0.0 mi |
| Days Inn & Suites by Wyndham Pryor Pryor | $1.9M | 0.1 mi |
| SAI RAM HOTEL, LLC Pryor · 8 employees | $1.4M | 0.1 mi |
| SAIRAM HOTEL LLC Pryor · 8 employees | $1.4M | 0.1 mi |
| Quality Inn & Suites MidAmerica Industrial Park Area Pryor | $1.9M | 0.1 mi |
| BHOLENAATH, L.L.C. Pryor · 43 employees | $6.9M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 26 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.6M |
| Estimate: the two combined (geometric mean) | $3.5M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $952K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.7M |
| Multiple for this size and industry | 4.9× |
| Value range | $2.5M – $6.4M |
| Revenue range | $2.3M – $3.9M |
| EBITDA range | $626K – $1.1M |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingHigh Plains Bank, First Bank of the LakePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank of the Lake PPP 2021 | All 24 borrowers → |
| High Plains Bank PPP 2020 | All 56 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $79K | 26 |
| 1/23/2021 | second | $102K | 24 |
About Pryor Hospitality LLC
Pryor Hospitality LLC is a hotels & motels company in Pryor, Oklahoma. Its estimated annual revenue is about $3.5M, with roughly $952K of EBITDA. It has about 26 employees. Its estimated business value is $4.7M (likely range $2.5M–$6.4M).
Common questions
- Who owns Pryor Hospitality LLC?
- The owner of Pryor Hospitality LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pryor Hospitality LLC make?
- SeeBITDA estimates Pryor Hospitality LLC's annual revenue at about $3.5M (likely between $2.3M and $3.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pryor Hospitality LLC worth?
- About $4.7M, roughly 4.9× its estimated EBITDA of $952K, typical for a hotels & motels company its size. Likely range: $2.5M–$6.4M.
- How many employees does Pryor Hospitality LLC have?
- About 26, as reported on its PPP loan.