Pub W Memorial Rd LLC
How we got $860K
Based on its 40 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PUB W MEMORIAL RD LLC this business | $4.5M | — |
| Wes Welker’s Oklahoma City | $1.7M | 0.0 mi |
| Óle Oklahoma City | $1.7M | 0.0 mi |
| North Oklahoma City Oklahoma City | $1.7M | 0.0 mi |
| Jtms Investments Inc. Oklahoma City | $1.7M | 0.0 mi |
| NUNU'S MEDITERRANEAN INC Oklahoma City · 9 employees | $1.5M | 0.0 mi |
| YAKIMONO JAPANESE GRILL EXPRESS LLC Oklahoma City · 1 employees | $163K | 0.0 mi |
The full calculation
| Employees reported to the SBA | 40 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.1M |
| Estimate: the two combined (geometric mean) | $4.5M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $409K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $860K |
| Multiple for this size and industry | 2.1× |
| Value range | $452K – $1.2M |
| Revenue range | $3.0M – $5.2M |
| EBITDA range | $269K – $467K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $233K | 40 |
| 2/1/2021 | second | $327K | 29 |
About Pub W Memorial Rd LLC
Pub W Memorial Rd LLC is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $4.5M, with roughly $409K of EBITDA. It has about 40 employees. Its estimated business value is $860K (likely range $452K–$1.2M).
Common questions
- Who owns Pub W Memorial Rd LLC?
- The owner of Pub W Memorial Rd LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pub W Memorial Rd LLC make?
- SeeBITDA estimates Pub W Memorial Rd LLC's annual revenue at about $4.5M (likely between $3.0M and $5.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pub W Memorial Rd LLC worth?
- About $860K, roughly 2.1× its estimated EBITDA of $409K, typical for a restaurants company its size. Likely range: $452K–$1.2M.
- How many employees does Pub W Memorial Rd LLC have?
- About 40, as reported on its PPP loan.