Puckett Grocery Co Inc
How we got $1.0M
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PUCKETT GROCERY CO INC this business | $8.0M | — |
| R & R GET IT QUICK, INC. Carter · 5 employees | $1.4M | 9.1 mi |
| QUICK & EASY LLC Elk City · 2 employees | $2.1M | 13.8 mi |
| CARLUCCI, LLC Elk City · 5 employees | $1.5M | 14.3 mi |
| THE DUGOUT Elk City · 16 employees | $4.5M | 15.0 mi |
| Market Square Supermarket Cheyenne | $3.0M | 22.1 mi |
| RUSSELL SCOTT MARTIN Cheyenne · 9 employees | $2.9M | 23.7 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $9.4M |
| Estimate: the two combined (geometric mean) | $8.0M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $435K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 2.4× |
| Value range | $549K – $1.4M |
| Revenue range | $5.3M – $9.2M |
| EBITDA range | $286K – $496K |
| Industry (NAICS) | Supermarkets and Other Grocery Retailers (except Convenience Retailers) (445110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $113K | 15 |
About Puckett Grocery Co Inc
Puckett Grocery Co Inc is a supermarkets and other grocery retailers (except convenience retailers) company in Sayre, Oklahoma. Its estimated annual revenue is about $8.0M, with roughly $435K of EBITDA. It has about 15 employees. Its estimated business value is $1.0M (likely range $549K–$1.4M).
Common questions
- Who owns Puckett Grocery Co Inc?
- The owner of Puckett Grocery Co Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Puckett Grocery Co Inc make?
- SeeBITDA estimates Puckett Grocery Co Inc's annual revenue at about $8.0M (likely between $5.3M and $9.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Puckett Grocery Co Inc worth?
- About $1.0M, roughly 2.4× its estimated EBITDA of $435K, typical for a supermarkets and other grocery retailers (except convenience retailers) company its size. Likely range: $549K–$1.4M.
- How many employees does Puckett Grocery Co Inc have?
- About 15, as reported on its PPP loan.