Pugh's Otasco Inc.
How we got $141K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PUGH'S OTASCO INC. this business | $982K | — |
| Pooh's Place Beaver | $1.7M | 0.0 mi |
| Moore's Food Pride Beaver | $3.0M | 0.0 mi |
| BOB DOWNING INC. Beaver · 16 employees | $5.9M | 0.0 mi |
| Ozzies C-Store Beaver | $3.0M | 0.1 mi |
| BEAVER SUPPLY, LLC Beaver · 4 employees | $2.1M | 0.1 mi |
| BEAVER FEED, LLC Beaver · 2 employees | $2.1M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $737K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $982K |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $70K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $141K |
| Multiple for this size and industry | 2× |
| Value range | $74K – $193K |
| Revenue range | $646K – $1.1M |
| EBITDA range | $46K – $80K |
| Industry (NAICS) | Retail Trade (443141) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Bank of Beaver CityPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Bank of Beaver City PPP 2020 | All 54 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $14K | 2 |
About Pugh's Otasco Inc.
Pugh's Otasco Inc. is a retail trade company in Beaver, Oklahoma. Its estimated annual revenue is about $982K, with roughly $70K of EBITDA. It has about 2 employees. Its estimated business value is $141K (likely range $74K–$193K).
Common questions
- Who owns Pugh's Otasco Inc.?
- The owner of Pugh's Otasco Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pugh's Otasco Inc. make?
- SeeBITDA estimates Pugh's Otasco Inc.'s annual revenue at about $982K (likely between $646K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pugh's Otasco Inc. worth?
- About $141K, roughly 2× its estimated EBITDA of $70K, typical for a retail trade company its size. Likely range: $74K–$193K.
- How many employees does Pugh's Otasco Inc. have?
- About 2, as reported on its PPP loan.