SeeBITDAOklahoma

Pumpkin Shell School LLC

Estimated valueLow confidence
$291K
$153Klikely range$397K
About 2.5× its yearly profit, typical for a company this size in its industry.
Revenue
$686K
a year
Profit (EBITDA)
$116K
17% of revenue
Employees
14
reported in 2020
Leadership
Owner not found yet
We haven't found the owner in public records
Some signs of a sale

How we got $291K

Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.

14 employees × $61K each$854K
PPP payroll ÷ payroll's usual share of revenue$424K
Shown toward the top of its range×1.14
Revenue$686K
× 17% profit margin$116K
× 2.5 sale multiple = value$291K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

Signs of a sale Some signs of a sale

  • In business 38 years (since 1988)

From public records and the company's website, not a statement that it's for sale.

What they do

Pumpkin Shell Preschool is a childcare and preschool in central Norman, founded in 1988, offering a play-based, hands-on curriculum for young children and their parents.

Products & services
PreschoolChildcare2-3 year old program3-4 year old program4-5 year old program
Service area
Norman, OKNorman, Oklahoma
Certifications
Voted The Best Preschool in Norman in 2014

From the company's website. Industry: Child care.

Estimated value over time

▲ 24% since 2020
$0$167K$334K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
PUMPKIN SHELL SCHOOL LLC
this business
$686K$116K—
LITTLE HANDS OF NORMAN, INC
Norman · 10 employees
$638K$108K0.2 mi
Kids Choice 2 Childcare & Learning Center
Norman
$784K$133K0.3 mi
FIRST STEP ACADEMY TOO
Norman · 5 employees
$251K$42K0.3 mi
The Hunny Pot Home Day Care
Norman
$784K$133K0.4 mi
CAROL'S HOUSE CHILDCARE, LLC
Norman · 3 employees
$445K$75K0.4 mi
St Joseph's Early Childhood Development Center
Norman
$784K$133K0.6 mi

The full calculation

Employees reported to the SBA14
Revenue from headcount (employees × revenue per employee for companies this size)$854K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$424K
Estimate: the two combined (geometric mean)$686K
EBITDA margin (industry, adjusted for size)17%
EBITDA = revenue × margin$116K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$291K
Multiple for this size and industry2.5×
Value range$153K – $397K
Revenue range$451K – $782K
EBITDA range$76K – $132K
Industry (NAICS)Child Care Services (624410)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Founded 1988
“Pumpkin Shell Preschool was founded in central Norman in 1988.”

Advisors

  • BankingArmstrong BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Armstrong Bank
PPP 2020, PPP 2021
All 1,355 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/4/2020first$26K$26K12Armstrong Bank
1/23/2021second$26K$26K14Armstrong Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Pumpkin Shell School LLC

Pumpkin Shell School LLC is a child care company in Norman, Oklahoma, in business since 1988. Its estimated annual revenue is about $686K, with roughly $116K of EBITDA. It has about 14 employees. Its estimated business value is $291K (likely range $153K–$397K).

Common questions

Who owns Pumpkin Shell School LLC?
The owner of Pumpkin Shell School LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Pumpkin Shell School LLC make?
SeeBITDA estimates Pumpkin Shell School LLC's annual revenue at about $686K (likely between $451K and $782K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Pumpkin Shell School LLC worth?
About $291K, roughly 2.5× its estimated EBITDA of $116K, typical for a child care company its size. Likely range: $153K–$397K.
How many employees does Pumpkin Shell School LLC have?
About 14, as reported on its PPP loan.
When was Pumpkin Shell School LLC founded?
Pumpkin Shell School LLC has been in business since 1988.