Pumpkin Shell School LLC
How we got $291K
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 38 years (since 1988)
From public records and the company's website, not a statement that it's for sale.
What they do
Pumpkin Shell Preschool is a childcare and preschool in central Norman, founded in 1988, offering a play-based, hands-on curriculum for young children and their parents.
From the company's website. Industry: Child care.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PUMPKIN SHELL SCHOOL LLC this business | $686K | — |
| LITTLE HANDS OF NORMAN, INC Norman · 10 employees | $638K | 0.2 mi |
| Kids Choice 2 Childcare & Learning Center Norman | $784K | 0.3 mi |
| FIRST STEP ACADEMY TOO Norman · 5 employees | $251K | 0.3 mi |
| The Hunny Pot Home Day Care Norman | $784K | 0.4 mi |
| CAROL'S HOUSE CHILDCARE, LLC Norman · 3 employees | $445K | 0.4 mi |
| St Joseph's Early Childhood Development Center Norman | $784K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $854K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $424K |
| Estimate: the two combined (geometric mean) | $686K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $116K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $291K |
| Multiple for this size and industry | 2.5× |
| Value range | $153K – $397K |
| Revenue range | $451K – $782K |
| EBITDA range | $76K – $132K |
| Industry (NAICS) | Child Care Services (624410) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020, PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $26K | 12 |
| 1/23/2021 | second | $26K | 14 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Pumpkin Shell School LLC
Pumpkin Shell School LLC is a child care company in Norman, Oklahoma, in business since 1988. Its estimated annual revenue is about $686K, with roughly $116K of EBITDA. It has about 14 employees. Its estimated business value is $291K (likely range $153K–$397K).
Common questions
- Who owns Pumpkin Shell School LLC?
- The owner of Pumpkin Shell School LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pumpkin Shell School LLC make?
- SeeBITDA estimates Pumpkin Shell School LLC's annual revenue at about $686K (likely between $451K and $782K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pumpkin Shell School LLC worth?
- About $291K, roughly 2.5× its estimated EBITDA of $116K, typical for a child care company its size. Likely range: $153K–$397K.
- How many employees does Pumpkin Shell School LLC have?
- About 14, as reported on its PPP loan.
- When was Pumpkin Shell School LLC founded?
- Pumpkin Shell School LLC has been in business since 1988.