Purcell Family Practice Inc.
How we got $2.1M
Based on its 9 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 176% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 44% since 2021Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2021 | PPP loan | 9 | $2.0M |
| 2020 | Form 5500 | 4 | $889K |
| 2021 | Form 5500 | 4 | $889K |
| 2022 | Form 5500 | 5 | $1.1M |
| 2023 | Form 5500 | 5 | $1.1M |
| 2024 | Form 5500 | 5 | $1.1M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PURCELL FAMILY PRACTICE INC. this business | $2.6M | — |
| Charlotte L. Shackelford, PA-C Purcell | $1.5M | 0.6 mi |
| Timara Stelling, PA Purcell | $1.5M | 0.6 mi |
| SSM Health Medical Group Purcell | $1.5M | 0.6 mi |
| Brian Daniel Wesley Purcell | $1.5M | 1.0 mi |
| RICK R SCHMIDT M.D. P.C. Purcell · 8 employees | $2.0M | 1.1 mi |
| Hospice by Loving Care Purcell | $3.0M | 1.4 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $505K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.1M |
| Multiple for this size and industry | 4.1× |
| Value range | $1.1M – $2.8M |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $332K – $576K |
| Industry (NAICS) | Offices of Physicians (except Mental Health Specialists) (621111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMcClain BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| McClain Bank PPP 2021 | All 127 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/22/2021 | first | $112K | 9 |
About Purcell Family Practice Inc.
Purcell Family Practice Inc. is a doctors & clinics company in Purcell, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $505K of EBITDA. It has about 5 employees. Its estimated business value is $2.1M (likely range $1.1M–$2.8M).
Common questions
- Who owns Purcell Family Practice Inc.?
- The owner of Purcell Family Practice Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Purcell Family Practice Inc. make?
- SeeBITDA estimates Purcell Family Practice Inc.'s annual revenue at about $2.6M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Purcell Family Practice Inc. worth?
- About $2.1M, roughly 4.1× its estimated EBITDA of $505K, typical for a doctors & clinics company its size. Likely range: $1.1M–$2.8M.
- How many employees does Purcell Family Practice Inc. have?
- About 5, from its 2024 retirement-plan filing.