How we got $207K
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PURE MADDIE LLC this business | $381K | — |
| Club Fitness Nichols Hills | $793K | 0.0 mi |
| Fit Spa Nichols Hills | $793K | 0.1 mi |
| GREENS BOX-WEST, LLC Oklahoma City · 59 employees | $10.1M | 0.1 mi |
| Body20 Nichols Hills | $793K | 0.1 mi |
| Barre3 Oklahoma City | $793K | 0.2 mi |
| NARRAH HOWARD Oklahoma City · 1 employees | $127K | 0.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $42K |
| Revenue = employees × revenue per employee | $381K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $90K |
| Cross-check: revenue implied by PPP payroll | $79K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $207K |
| Multiple for this size and industry | 2.3× |
| Value range | $98K – $294K |
| Revenue range | $226K – $451K |
| EBITDA range | $53K – $107K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/29/2020 | first | $3K | 1 |
| 1/21/2021 | second | $3K | 3 |
About Pure Maddie LLC
Pure Maddie LLC is a gyms & fitness company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $381K, with roughly $90K of EBITDA. It has about 3 employees. Its estimated business value is $207K (likely range $98K–$294K).
Common questions
- Who owns Pure Maddie LLC?
- The owner of Pure Maddie LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pure Maddie LLC make?
- SeeBITDA estimates Pure Maddie LLC's annual revenue at about $381K (likely between $226K and $451K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pure Maddie LLC worth?
- About $207K, roughly 2.3× its estimated EBITDA of $90K, typical for a gyms & fitness company its size. Likely range: $98K–$294K.
- How many employees does Pure Maddie LLC have?
- About 3, as reported on its PPP loan.