Pushmataha Counseling Services Inc
How we got $364K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 47% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PUSHMATAHA COUNSELING SERVICES INC this business | $1.0M | — |
| SERTOMA SENIOR CITIZENS CENTER INC. Pryor · 1 employees | $66K | 0.2 mi |
| THE RECKLESS SAINTS OF NOWHERE, INC. Pryor · 7 employees | $1.1M | 1.0 mi |
| BOYS AND GIRLS CLUB OF GREEN COUNTRY INC Pryor · 11 employees | $481K | 1.0 mi |
| BOYS & GIRLS CLUBS OF GREEN COUNTRY Pryor · 12 employees | $938K | 1.0 mi |
| ROGERS COUNTY VOLUNTEERS FOR YOUTH, INC. Claremore · 13 employees | $795K | 15.5 mi |
| ROGERS COUNTY YOUTH SERVICES, INC Claremore · 13 employees | $2.3M | 15.5 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $704K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $146K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $364K |
| Multiple for this size and industry | 2.5× |
| Value range | $192K – $499K |
| Revenue range | $663K – $1.1M |
| EBITDA range | $96K – $166K |
| Industry (NAICS) | Other Individual and Family Services (624190) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Pryority BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Pryority Bank PPP 2020, PPP 2021 | All 258 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $47K | 4 |
| 1/16/2021 | second | $47K | 4 |
About Pushmataha Counseling Services Inc
Pushmataha Counseling Services Inc is an other individual and family services company in Pryor, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $146K of EBITDA. It has about 4 employees. Its estimated business value is $364K (likely range $192K–$499K).
Common questions
- Who owns Pushmataha Counseling Services Inc?
- The owner of Pushmataha Counseling Services Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pushmataha Counseling Services Inc make?
- SeeBITDA estimates Pushmataha Counseling Services Inc's annual revenue at about $1.0M (likely between $663K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pushmataha Counseling Services Inc worth?
- About $364K, roughly 2.5× its estimated EBITDA of $146K, typical for a other individual and family services company its size. Likely range: $192K–$499K.
- How many employees does Pushmataha Counseling Services Inc have?
- About 4, as reported on its PPP loan.