Quarter Circle S Land & Cattle LLC
How we got $878K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| QUARTER CIRCLE S LAND & CATTLE LLC this business | $1.9M | — |
| L & R CATTLE LLC Thomas · 4 employees | $3.5M | 0.3 mi |
| Crispin Grass Fed Beef Thomas | $1.4M | 0.6 mi |
| BLUE CHIP FARMING PARTNERSHIP Thomas · 5 employees | $2.5M | 1.0 mi |
| AGH CATTLE LLC Thomas · 1 employees | $543K | 1.3 mi |
| H3 FARMS LLC Thomas · 1 employees | $993K | 1.6 mi |
| FLOYD FARMS LLC Thomas · 12 employees | $5.4M | 1.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $293K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $878K |
| Multiple for this size and industry | 3× |
| Value range | $462K – $1.2M |
| Revenue range | $1.2M – $2.2M |
| EBITDA range | $193K – $334K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Bank of the WestPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Bank of the West PPP 2021 | All 56 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/11/2021 | first | $25K | 3 |
About Quarter Circle S Land & Cattle LLC
Quarter Circle S Land & Cattle LLC is an agriculture, forestry, fishing company in Thomas, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $293K of EBITDA. It has about 3 employees. Its estimated business value is $878K (likely range $462K–$1.2M).
Common questions
- Who owns Quarter Circle S Land & Cattle LLC?
- The owner of Quarter Circle S Land & Cattle LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Quarter Circle S Land & Cattle LLC make?
- SeeBITDA estimates Quarter Circle S Land & Cattle LLC's annual revenue at about $1.9M (likely between $1.2M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Quarter Circle S Land & Cattle LLC worth?
- About $878K, roughly 3× its estimated EBITDA of $293K, typical for a agriculture, forestry, fishing company its size. Likely range: $462K–$1.2M.
- How many employees does Quarter Circle S Land & Cattle LLC have?
- About 3, as reported on its PPP loan.