R and D Hotel LLC
How we got $6.4M
Based on its 28 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| R AND D HOTEL LLC this business | $3.9M | — |
| Wyndham Garden Stillwater Stillwater | $1.9M | 0.0 mi |
| Alight Stillwater Stillwater | $1.9M | 0.2 mi |
| Fairfield Stillwater | $1.9M | 0.3 mi |
| HAMPTON INN & SUITES Stillwater · 33 employees | $5.5M | 0.4 mi |
| STILLWATER HOSPITALITY LLC Stillwater · 30 employees | $5.2M | 0.4 mi |
| Home2 Suites by Hilton Stillwater Stillwater | $1.9M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 28 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.1M |
| Estimate: the two combined (geometric mean) | $3.9M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.4M |
| Multiple for this size and industry | 5.9× |
| Value range | $3.4M – $8.7M |
| Revenue range | $2.6M – $4.5M |
| EBITDA range | $712K – $1.2M |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingInterBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| InterBank PPP 2020, PPP 2021 | All 585 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $95K | 28 |
| 1/21/2021 | second | $133K | 13 |
About R and D Hotel LLC
R and D Hotel LLC is a hotels & motels company in Stillwater, Oklahoma. Its estimated annual revenue is about $3.9M, with roughly $1.1M of EBITDA. It has about 28 employees. Its estimated business value is $6.4M (likely range $3.4M–$8.7M).
Common questions
- Who owns R and D Hotel LLC?
- The owner of R and D Hotel LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does R and D Hotel LLC make?
- SeeBITDA estimates R and D Hotel LLC's annual revenue at about $3.9M (likely between $2.6M and $4.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is R and D Hotel LLC worth?
- About $6.4M, roughly 5.9× its estimated EBITDA of $1.1M, typical for a hotels & motels company its size. Likely range: $3.4M–$8.7M.
- How many employees does R and D Hotel LLC have?
- About 28, as reported on its PPP loan.