R and I LLC
How we got $1.8M
Based on its 11 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 9% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| R AND I LLC this business | $1.7M | — |
| R & I LLC Tulsa · 13 employees | $1.8M | 0.0 mi |
| GLOBAL HOSPITALITY LLC Tulsa · 24 employees | $3.9M | 0.2 mi |
| Tulsa Extended Stay Tulsa | $1.9M | 0.2 mi |
| 3209 S 79TH E AVETULSA LLC Tulsa · 15 employees | $2.6M | 0.4 mi |
| TALLASI HOSPITALITY LLC Tulsa · 14 employees | $2.2M | 0.6 mi |
| Americas Best Value Inn & Suites Extended Stay Tulsa Tulsa | $1.9M | 0.7 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $461K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.8M |
| Multiple for this size and industry | 3.9× |
| Value range | $946K – $2.5M |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $303K – $526K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingVast Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vast Bank, National Association PPP 2021 | All 359 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/27/2021 | second | $54K | 11 |
About R and I LLC
R and I LLC is a hotels & motels company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $461K of EBITDA. It has about 11 employees. Its estimated business value is $1.8M (likely range $946K–$2.5M).
Common questions
- Who owns R and I LLC?
- The owner of R and I LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does R and I LLC make?
- SeeBITDA estimates R and I LLC's annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is R and I LLC worth?
- About $1.8M, roughly 3.9× its estimated EBITDA of $461K, typical for a hotels & motels company its size. Likely range: $946K–$2.5M.
- How many employees does R and I LLC have?
- About 11, as reported on its PPP loan.