R & R Body Work Gym, LLC
How we got $190K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| R & R BODY WORK GYM, LLC this business | $350K | — |
| 4B Outfitters LLC Lone Wolf | $793K | 2.6 mi |
| Quartz Mountain Water Slides Lone Wolf | $793K | 5.0 mi |
| Mangum Golf Course Mangum | $793K | 10.7 mi |
| MENASCO ENTERPRISES, LLC Mangum · 2 employees | $254K | 11.2 mi |
| 5150 Athletics Mangum | $793K | 11.2 mi |
| Hobart Municipal Golf Course Hobart | $793K | 13.4 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $427K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $221K |
| Estimate: the two combined (geometric mean) | $350K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $83K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $190K |
| Multiple for this size and industry | 2.3× |
| Value range | $100K – $260K |
| Revenue range | $230K – $399K |
| EBITDA range | $54K – $94K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCattlemens BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cattlemens Bank PPP 2020 | All 90 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $9K | 6 |
About R & R Body Work Gym, LLC
R & R Body Work Gym, LLC is a gyms & fitness company in Granite, Oklahoma. Its estimated annual revenue is about $350K, with roughly $83K of EBITDA. It has about 6 employees. Its estimated business value is $190K (likely range $100K–$260K).
Common questions
- Who owns R & R Body Work Gym, LLC?
- The owner of R & R Body Work Gym, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does R & R Body Work Gym, LLC make?
- SeeBITDA estimates R & R Body Work Gym, LLC's annual revenue at about $350K (likely between $230K and $399K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is R & R Body Work Gym, LLC worth?
- About $190K, roughly 2.3× its estimated EBITDA of $83K, typical for a gyms & fitness company its size. Likely range: $100K–$260K.
- How many employees does R & R Body Work Gym, LLC have?
- About 6, as reported on its PPP loan.