R & S Auto Parts, Inc.
How we got $164K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| R & S AUTO PARTS, INC. this business | $1.4M | — |
| AutoZone Claremore | $2.3M | 0.4 mi |
| CUSTOMZ AUTO SPECIALTIES LLC Claremore · 3 employees | $1.1M | 0.4 mi |
| power pedestal Claremore | $2.3M | 0.7 mi |
| PRICE 66 TIRE & AUTO, LLC Claremore · 4 employees | $1.4M | 0.9 mi |
| JFJ INDUSTRIES INC Claremore · 3 employees | $2.4M | 1.5 mi |
| Reading Truck Claremore | $2.3M | 1.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $827K |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $82K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $164K |
| Multiple for this size and industry | 2× |
| Value range | $86K – $224K |
| Revenue range | $890K – $1.5M |
| EBITDA range | $54K – $93K |
| Industry (NAICS) | Automotive Parts, Accessories, and Tire Retailers (441310) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $18K | 5 |
3 locations
| 212 S J M DAVIS BLVD | Claremore | This listing |
| 400 Belt Ave | Moffett | View |
| D Dora, 400 US-64 | Sequoyah County | View |
Revenue, profit and value are for the whole company.
About R & S Auto Parts, Inc.
R & S Auto Parts, Inc. is an automotive parts, accessories, and tire retailers company in Claremore, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $82K of EBITDA. It has about 5 employees. Its estimated business value is $164K (likely range $86K–$224K). It has 3 locations.
Common questions
- Who owns R & S Auto Parts, Inc.?
- The owner of R & S Auto Parts, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does R & S Auto Parts, Inc. make?
- SeeBITDA estimates R & S Auto Parts, Inc.'s annual revenue at about $1.4M (likely between $890K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is R & S Auto Parts, Inc. worth?
- About $164K, roughly 2× its estimated EBITDA of $82K, typical for a automotive parts, accessories, and tire retailers company its size. Likely range: $86K–$224K.
- How many employees does R & S Auto Parts, Inc. have?
- About 5, as reported on its PPP loan.