R&s Equipment LLC
How we got $241K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 57% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| R&S EQUIPMENT LLC this business | $761K | — |
| R & M DIESEL, INC. Prague · 18 employees | $3.9M | 3.1 mi |
| Simek's Auto Supply & Garage Prague | $1.4M | 3.5 mi |
| Red Devil Car Wash Prague | $1.4M | 4.3 mi |
| JUSTIN PAINT AND BODY INC Prague · 4 employees | $793K | 4.4 mi |
| L AND L OIL & TIRE LLC Prague · 10 employees | $2.0M | 4.6 mi |
| Holik Service Station Prague | $1.4M | 4.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $758K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $587K |
| Estimate: the two combined (geometric mean) | $761K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $105K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $241K |
| Multiple for this size and industry | 2.3× |
| Value range | $127K – $330K |
| Revenue range | $500K – $867K |
| EBITDA range | $69K – $120K |
| Industry (NAICS) | General Automotive Repair (811111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $16K | 3 |
About R&s Equipment LLC
R&s Equipment LLC is an auto repair company in Prague, Oklahoma. Its estimated annual revenue is about $761K, with roughly $105K of EBITDA. It has about 3 employees. Its estimated business value is $241K (likely range $127K–$330K).
Common questions
- Who owns R&s Equipment LLC?
- The owner of R&s Equipment LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does R&s Equipment LLC make?
- SeeBITDA estimates R&s Equipment LLC's annual revenue at about $761K (likely between $500K and $867K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is R&s Equipment LLC worth?
- About $241K, roughly 2.3× its estimated EBITDA of $105K, typical for a auto repair company its size. Likely range: $127K–$330K.
- How many employees does R&s Equipment LLC have?
- About 3, as reported on its PPP loan.